Financial Report

(As of Tuesday, Apr 21 2009)

Powershots

ArenaCentre Iced Powershot
Capacity24,000
Ticket Price$32.00


Income

Current Funds$169,734,255

Expenses

Pro Payroll$35,343,050
Farm Payroll$382,500
Prospect Fees$84,302
Coach$600,000
Games Remaining82
Total Game Expenses$444,023
Projected Expenses$36,409,852
Projected Balance$133,324,403

Salary Commitment

Year: 2008$35,725,550
Year: 2009$14,120,900
Year: 2010$4,817,200
Year: 2011$0,000

Pro Payroll

Scott Niedermayer 4,080,000(1)
Milan Michalek 4,000,000(1)
Scott Thornton 4,000,000(1)
Pascal Leclaire 3,800,000(2)
Mikko Koivu 3,250,000(2)
Chris Mason 3,000,000(3)
Joffrey Lupul 1,715,750(1)
Dmitri Kalinin 1,320,000(1)
Antero Niittymaki 1,225,000(1)
Martin Erat 1,177,280(1)
Glen Metropolit 1,000,000(2)
David Perron 875,000(1)
Daniel Cleary 850,000(1)
Randy Jones 801,000(3)
Fedor Tyutin 711,620(1)
Jordin Tootoo 700,000(1)
Jussi Jokinen 650,000(1)
Andrei Kostitsyn 456,200(2)
Matt Niskanen 431,200(3)
Cam Barker 375,000(2)
Sean Bergenheim 325,000(2)
Kent Huskins 300,000(3)
Anton Volchenkov 300,000(1)


Farm Payroll

Jeff Tambellini 150,000(3)
Bruno Gervais 45,000(3)
Steve Eminger 35,000(2)
James Sheppard 32,500(3)
Anthony Stewart 32,500(2)
Eric Fehr 30,000(2)
Adam Berti 30,000(3)
Trevor Lewis 27,500(3)




National

ArenaCentre Corel
Capacity24,000
Ticket Price$38.00


Income

Current Funds$81,985,330

Expenses

Pro Payroll$47,704,155
Farm Payroll$783,180
Prospect Fees$104,142
Coach$600,000
Games Remaining80
Total Game Expenses$599,896
Projected Expenses$47,991,685
Projected Balance$33,993,645

Salary Commitment

Year: 2008$48,487,335
Year: 2009$42,690,655
Year: 2010$33,255,655
Year: 2011$19,730,000

Pro Payroll

Alexei Kovalev 7,126,400(3)
Sergei Gonchar 5,816,125(3)
Markus Naslund 4,000,000(4)
Cory Stillman 3,825,000(1)
Miroslav Satan 3,500,000(4)
Mike Modano 3,250,000(4)
Joe Thornton 2,516,000(2)
Steven Reinprecht 2,000,000(4)
Shaone Morrison 1,975,000(4)
Petr Sykora 1,920,000(2)
Kyle McLaren 1,800,000(2)
Michael Komisarek 1,700,000(4)
Fredrik Modin 1,360,000(1)
Taylor Pyatt 1,260,000(4)
Tim Thomas 1,100,000(4)
Ian White 850,000(4)
Andrew Ference 732,000(2)
Joe Pavelski 600,000(2)
Paul Ranger 560,000(2)
Matt D'Agostini 508,000(1)
Jeff Woywitka 475,000(2)
Mikael Tellqvist 455,630(3)
Jeff Carter 375,000(2)


Farm Payroll

Mike Van Ryn 212,000(2)
Jay McClement 95,000(4)
Georges Laraque 72,900(1)
Hugh Jessiman 70,000(3)
Chris Bourque 67,500(2)
Jean-François Jacques 65,000(2)
Marcel Goc 45,000(2)
Mark Stuart 37,500(2)
Dan Fritsche 30,780(1)
Dylan Hunter 30,000(3)
Petteri Nokelainen 30,000(2)
Marek Zagrapan 27,500(3)




Bulldogs

ArenaBull Center
Capacity21,000
Ticket Price$35.00


Income

Current Funds$29,339,691

Expenses

Pro Payroll$45,182,090
Farm Payroll$413,480
Prospect Fees$122,982
Coach$450,000
Games Remaining82
Total Game Expenses$563,031
Projected Expenses$46,168,552
Projected Balance-$16,828,861

Salary Commitment

Year: 2008$45,595,570
Year: 2009$15,996,500
Year: 2010$8,039,500
Year: 2011$5,876,800

Pro Payroll

Joe Sakic 11,305,000(1)
Owen Nolan 5,000,000(1)
Mike Comrie 4,000,000(4)
Cory Sarich 3,600,000(2)
David Legwand 2,720,000(1)
Stephen Valiquette 2,500,000(1)
Tom Preissing 1,815,000(1)
Ruslan Salei 1,750,000(1)
Mike Ribeiro 1,620,000(2)
Jochen Hecht 1,516,800(1)
Rostislav Klesla 1,020,000(2)
Jonathan Cheechoo 896,000(3)
Vesa Toskala 894,240(1)
Brian Gionta 850,500(1)
Torrey Mitchell 715,000(1)
David Bolland 676,800(4)
Andy Greene 600,000(4)
David Booth 600,000(4)
Rostislav Olesz 600,000(2)
Shane Hnidy 462,000(3)
Jeff Halpern 384,000(2)
Ryan Bayda 350,000(3)
Scott Hannan 348,000(1)
Nigel Dawes 330,000(2)
Cody McCormick 325,000(2)
Colin White 303,750(3)


Farm Payroll

Alex Goligoski 79,530(1)
Denis Gauthier 78,000(2)
Scott Parker 67,200(3)
Erik Christensen 60,000(1)
Karlis Skrastins 45,000(1)
Tim Jackman 35,000(3)
Clayton Stoner 30,000(3)
Boris Valabik 18,750(3)




Presidents

ArenaCentre White House
Capacity24,000
Ticket Price$35.00


Income

Current Funds$95,790,582

Expenses

Pro Payroll$47,192,640
Farm Payroll$135,325
Prospect Fees$80,035
Coach$550,000
Games Remaining80
Total Game Expenses$584,854
Projected Expenses$46,788,293
Projected Balance$49,002,289

Salary Commitment

Year: 2008$47,327,965
Year: 2009$34,170,725
Year: 2010$23,200,325
Year: 2011$14,455,000

Pro Payroll

Miikka Kiprusoff 5,833,000(4)
Sheldon Souray 5,400,000(4)
Rick Nash 5,400,000(2)
Mike Knuble 3,240,000(1)
Patrick Lalime 3,100,000(1)
Vincent Lecavalier 2,652,000(3)
Dany Heatley 2,646,800(1)
Justin Williams 2,580,000(3)
Darcy Tucker 2,250,000(2)
Maxim Afinogenov 1,800,000(3)
Chris Drury 1,638,400(2)
Lubomir Visnovsky 1,625,000(1)
Kyle Calder 1,500,000(4)
Paul Mara 1,200,000(2)
Dan Boyle 960,000(3)
Glen Wesley 950,000(1)
Radim Vrbata 895,440(1)
Jason Krog 605,000(4)
Brad Winchester 600,000(4)
Shawn Thornton 517,000(4)
Paul Stastny 400,000(2)
Philippe Boucher 400,000(1)
Mike Weaver 375,000(3)
Nick Foligno 325,000(3)
Adam Hall 300,000(1)


Farm Payroll

Yann Danis 53,325(3)
Kyle Cumiskey 50,000(2)
Arron Asham 32,000(2)




Navy Seals

ArenaFrisco Center
Capacity24,000
Ticket Price$40.00


Income

Current Funds$154,332,486

Expenses

Pro Payroll$44,370,100
Farm Payroll$477,500
Prospect Fees$51,450
Coach$400,000
Games Remaining80
Total Game Expenses$552,427
Projected Expenses$44,194,195
Projected Balance$110,138,291

Salary Commitment

Year: 2008$44,847,600
Year: 2009$22,681,600
Year: 2010$10,013,100
Year: 2011$2,989,500

Pro Payroll

Zdeno Chara 7,500,000(2)
Brian Campbell 7,140,000(1)
Tomas Vokoun 5,700,000(1)
Teemu Selanne 3,895,000(1)
Chris Kunitz 3,725,000(3)
Ryan Miller 2,667,000(4)
Simon Gagne 2,496,000(2)
Marian Hossa 2,176,000(1)
Brian Rafalski 1,152,000(3)
Bryan McCabe 1,147,500(2)
Tomas Kaberle 921,600(3)
Sidney Crosby 850,000(1)
Johan Franzen 750,000(3)
Chris Chelios 750,000(1)
Thomas Vanek 700,000(1)
Wyatt Smith 500,000(1)
Dion Phaneuf 400,000(2)
Anze Kopitar 400,000(2)
Brent Johnson 400,000(1)
Devin Setoguchi 375,000(3)
Ryan Getzlaf 375,000(2)
Jason Pominville 350,000(2)


Farm Payroll

Ryan Clowe 160,000(4)
Rod Pelley 55,000(1)
Jeff Taffe 55,000(4)
Andre Roy 55,000(4)
Bill Thomas 52,500(4)
Dan Hinote 35,000(3)
Bobby Ryan 32,500(3)
Kyle Okposo 32,500(3)




Snowkings

ArenaCentre Humpty Dumpty
Capacity24,000
Ticket Price$32.00


Income

Current Funds$58,496,249

Expenses

Pro Payroll$47,364,506
Farm Payroll$964,400
Prospect Fees$51,836
Coach$350,000
Games Remaining81
Total Game Expenses$594,277
Projected Expenses$48,136,465
Projected Balance$10,359,784

Salary Commitment

Year: 2008$48,328,906
Year: 2009$26,046,750
Year: 2010$24,898,350
Year: 2011$1,800,000

Pro Payroll

Daniel Alfredsson 9,180,000(3)
Sergei Zubov 5,350,000(3)
Martin Havlat 4,800,000(1)
Ed Jovanovski 3,480,000(1)
Mike Cammalleri 3,350,000(1)
Brian Rolston 2,784,000(3)
Michael Ryder 2,760,336(1)
Tuomo Ruutu 2,593,920(1)
Wade Redden 2,167,500(1)
Daniel Briere 1,904,850(3)
Martin Skoula 1,800,000(4)
Sami Salo 1,275,000(1)
J-S Giguere 1,180,000(1)
Vaclav Prospal 900,000(3)
Ryan Malone 700,000(3)
Mark Streit 525,000(3)
Chris Campoli 525,000(3)
Ryan Suter 525,000(3)
Kyle Wellwood 423,500(2)
Andrej Meszaros 400,000(2)
Jason LaBarbera 384,000(3)
Dustin Brown 356,400(1)


Farm Payroll

Nathan Paetsch 194,900(2)
Petr Vrana 160,000(3)
Lasse Kukkonen 80,000(1)
Petri Kontiola 77,500(1)
Anton Stralman 56,500(1)
Kris Russell 55,000(2)
Vladimir Sobotka 55,000(1)
Lauri Tukonen 50,000(1)
Kristopher Letang 40,000(2)
Al Montoya 38,000(3)
Marc Staal 37,500(3)
Staffan Kronwall 35,000(2)
Jonathan Matsumoto 30,000(3)
Lukas Kaspar 30,000(3)
Codey Burki 25,000(3)




Predators

ArenaMadison Square Garden
Capacity24,000
Ticket Price$40.00


Income

Current Funds$89,824,280

Expenses

Pro Payroll$59,949,610
Farm Payroll$771,000
Prospect Fees$85,590
Coach$600,000
Games Remaining81
Total Game Expenses$748,856
Projected Expenses$60,657,344
Projected Balance$29,166,936

Salary Commitment

Year: 2008$60,720,610
Year: 2009$56,285,610
Year: 2010$47,138,230
Year: 2011$22,575,000

Pro Payroll

Martin Brodeur 19,125,000(3)
Jarome Iginla 7,000,000(4)
Martin St-Louis 5,250,000(4)
Mike Green 5,250,000(4)
Henrik Sedin 3,575,000(4)
Alex Tanguay 2,652,000(2)
Adrian Aucoin 2,337,000(2)
Chris Pronger 2,300,000(1)
Pavol Demitra 2,070,600(3)
Robert Lang 1,792,000(2)
Stephane Robidas 1,500,000(4)
Jason Smith 960,000(2)
Todd Marchant 840,000(1)
Gilbert Brule 750,000(3)
Chris Neil 703,130(3)
Jordan Staal 700,000(1)
Henrik Lundqvist 632,000(3)
Andreas Lilja 450,000(2)
Greg Zanon 425,000(3)
Andrew Cogliano 375,000(3)
John Erskine 362,880(2)
Tuukka Rask 300,000(3)
Valtteri Filppula 300,000(2)
Jiri Hudler 300,000(1)


Farm Payroll

Ladislav Smid 87,500(2)
Ryan Callahan 65,000(2)
Steve Ott 60,000(1)
Marc-Edouard Vlasic 60,000(2)
Petr Kalus 55,000(1)
Brad Isbister 51,000(2)
Tomas Fleischmann 50,000(1)
Jeremy Colliton 50,000(1)
Jim Slater 50,000(1)
Matt Lashoff 50,000(3)
Ondrej Pavelec 35,000(3)
Jerred Smithson 35,000(3)
Steve Downie 32,500(3)
Lauri Korpikoski 30,000(3)
Niclas Wallin 30,000(1)
Dan Paille 30,000(2)




Blast

ArenaDX Palace
Capacity24,000
Ticket Price$35.00


Income

Current Funds$39,383,460

Expenses

Pro Payroll$35,232,359
Farm Payroll$1,185,757
Prospect Fees$62,439
Coach$850,000
Games Remaining82
Total Game Expenses$455,251
Projected Expenses$37,330,555
Projected Balance$2,052,905

Salary Commitment

Year: 2008$36,418,116
Year: 2009$15,848,362
Year: 2010$6,515,210
Year: 2011$3,094,300

Pro Payroll

Kim Johnsson 5,116,000(2)
Kari Lehtonen 3,000,000(1)
Fernando Pisani 3,000,000(1)
Niclas Havelid 2,700,000(1)
Brendan Morrison 2,688,000(2)
Bobby Holik 2,500,000(1)
Antti Miettinen 2,333,333(1)
Jason Williams 2,250,000(4)
Mark Eaton 2,000,000(1)
Denis Grebeshkov 1,500,000(1)
Manny Fernandez 1,040,000(3)
Barret Jackman 1,028,160(3)
Bryan Berard 987,200(1)
David Krejci 766,666(1)
Anders Eriksson 756,000(4)
Wade Belak 650,000(1)
Lukas Krajicek 570,000(3)
Daniel Winnik 525,000(1)
Kyle Brodziak 497,000(3)
Ville Peltonen 350,000(2)
Drew Stafford 350,000(2)
Guillaume Latendresse 325,000(2)
Clarke MacArthur 300,000(2)


Farm Payroll

David Hale 128,250(3)
Jiri Tlusty 120,000(3)
Teppo Numminen 110,000(2)
Kirk Maltby 88,300(4)
Patrice Brisebois 75,000(1)
Ville Koistinen 70,000(1)
Marc-Antoine Pouliot 66,000(1)
Brad Lukowich 64,152(2)
Bates Battaglia 60,000(1)
Brett Sterling 58,500(1)
Adam Munro 58,055(1)
Alexandre Picard 55,000(1)
Karri Ramo 55,000(1)
Bryan Bickell 45,000(1)
Jeff Glass 37,500(3)
Mike Mottau 35,000(1)
Nolan Baumgartner 30,000(1)
Toby Petersen 30,000(2)




Royals

ArenaKing Center
Capacity20,000
Ticket Price$36.00


Income

Current Funds$60,264,373

Expenses

Pro Payroll$38,565,180
Farm Payroll$866,000
Prospect Fees$91,239
Coach$600,000
Games Remaining80
Total Game Expenses$489,298
Projected Expenses$39,143,823
Projected Balance$21,120,550

Salary Commitment

Year: 2008$39,431,180
Year: 2009$20,347,100
Year: 2010$17,412,875
Year: 2011$10,385,000

Pro Payroll

Dustin Penner 4,250,000(4)
Chris Phillips 3,500,000(4)
Brett McLean 3,220,000(1)
Niklas Backstrom 3,100,000(1)
Curtis Sanford 2,500,000(4)
Scott Hartnell 2,400,000(1)
Andrew Brunette 2,330,000(3)
Kristian Huselius 2,208,000(1)
Frantisek Kaberle 2,200,000(1)
Nikolaï Zherdev 2,173,440(1)
Brent Seabrook 1,500,000(3)
Pascal Dupuis 1,427,625(3)
John Madden 1,200,000(1)
Marc Savard 1,037,000(3)
P.J. Axelsson 860,625(2)
Trevor Daley 810,000(1)
Brendan Witt 564,000(1)
Jimmy Howard 533,250(3)
Jiri Novotny 500,000(1)
Daniel Carcillo 500,000(2)
Alexander Steen 400,000(2)
Mike Richards 393,600(2)
Duncan Keith 375,000(2)
Hal Gill 332,640(1)
Kurtis Foster 250,000(2)


Farm Payroll

Marc Denis 128,000(1)
Jason Strudwick 100,000(3)
Teddy Purcell 80,000(4)
Mathieu Dandenault 75,000(2)
Sergei Kostitsyn 56,000(1)
Andrej Sekera 55,000(1)
Jesse Winchester 55,000(4)
David Jones 55,000(1)
Adam Mair 52,000(1)
Niklas Grossman 50,000(2)
Sheldon Brookbank 35,000(3)
Wade Brookbank 35,000(3)
Derick Brassard 30,000(3)
Andy Hilbert 30,000(1)
Boyd Devereaux 30,000(2)




Wildboys

ArenaWachovia Center
Capacity23,000
Ticket Price$70.00


Income

Current Funds$134,679,759

Expenses

Pro Payroll$48,974,820
Farm Payroll$164,000
Prospect Fees$35,155
Coach$500,000
Games Remaining81
Total Game Expenses$605,780
Projected Expenses$49,068,195
Projected Balance$85,611,564

Salary Commitment

Year: 2008$49,138,820
Year: 2009$44,890,070
Year: 2010$40,711,800
Year: 2011$37,225,000

Pro Payroll

Alexander Ovechkin 9,000,000(4)
Pavel Datsyuk 6,750,000(4)
Roberto Luongo 6,750,000(4)
Andrei Markov 5,750,000(4)
Jay Bouwmeester 4,875,000(4)
Brenden Morrow 4,100,000(4)
Manny Legace 2,150,000(3)
Erik Cole 1,579,520(2)
Derek Roy 1,130,850(1)
Craig Rivet 843,750(2)
Scott Nichol 750,000(2)
Tim Gleason 680,400(1)
Darren Helm 663,500(1)
Evgeni Malkin 600,000(1)
Jarret Stoll 540,000(3)
Craig MacDonald 515,000(1)
Maxim Lapierre 500,000(2)
Steve Montador 496,800(3)
Ryan Whitney 400,000(2)
Garth Murray 300,000(1)
Mike Grier 300,000(1)
Jeff Finger 300,000(3)


Farm Payroll

Justin Pogge 67,500(2)
Ryan O'Byrne 59,000(1)
Marek Schwarz 37,500(2)




Dynamos

ArenaCentre Bud Ice
Capacity24,000
Ticket Price$32.00


Income

Current Funds$65,229,044

Expenses

Pro Payroll$53,594,583
Farm Payroll$393,800
Prospect Fees$81,920
Coach$800,000
Games Remaining81
Total Game Expenses$669,150
Projected Expenses$54,201,153
Projected Balance$11,027,891

Salary Commitment

Year: 2008$53,988,383
Year: 2009$47,325,158
Year: 2010$35,230,158
Year: 2011$15,746,500

Pro Payroll

Mats Sundin 10,000,000(2)
Nikolai Khabibulin 6,750,000(3)
Patrik Elias 6,000,000(4)
Jere Lehtinen 4,199,358(3)
Viktor Kozlov 3,648,000(3)
Antoine Vermette 2,763,000(4)
Joni Pitkanen 2,492,000(1)
Tom Poti 2,112,000(3)
Trent Hunter 2,000,000(4)
Radek Martinek 1,700,000(2)
Kris Draper 1,583,000(4)
Mike Fisher 1,440,000(3)
David Tanabe 1,328,325(1)
Brad Stuart 1,248,000(3)
Radek Dvorak 1,100,000(4)
Mathieu Garon 1,100,000(4)
Shawn Horcoff 840,000(1)
Tobias Enstrom 750,000(1)
Ethan Moreau 736,000(1)
Brandon Dubinsky 633,000(4)
Alex Burrows 450,000(4)
Brent Burns 396,900(1)
Maxime Talbot 325,000(2)


Farm Payroll

Marty Reasoner 90,000(1)
Curtis Joseph 70,000(2)
Brian Willsie 60,000(4)
Brad Richardson 58,800(3)
Darren McCarty 57,500(4)
Michael Rupp 30,000(1)
Brendan Mikkelson 27,500(3)




Crusaders

ArenaArena Caesar
Capacity24,000
Ticket Price$30.00


Income

Current Funds$99,253,535

Expenses

Pro Payroll$36,541,480
Farm Payroll$308,500
Prospect Fees$118,112
Coach$850,000
Games Remaining81
Total Game Expenses$461,196
Projected Expenses$37,356,896
Projected Balance$61,896,639

Salary Commitment

Year: 2008$36,849,980
Year: 2009$15,520,000
Year: 2010$9,267,500
Year: 2011$5,700,000

Pro Payroll

Marty Turco 5,700,000(4)
Jason Arnott 3,686,400(1)
Ken Klee 3,600,000(1)
Brent Sopel 3,099,200(1)
Stephane Yelle 2,700,000(2)
Greg DeVries 2,500,000(1)
Mike Sillinger 2,200,000(1)
Matt Cullen 1,620,000(1)
Chad Kilger 1,434,380(1)
Ray Whitney 1,344,000(3)
Scott Walker 1,150,000(3)
Jaroslav Spacek 1,012,500(2)
Scott Gomez 960,000(3)
Richard Zednik 780,000(1)
Jamie Langenbrunner 720,000(1)
Henrik Tallinder 700,000(2)
Jamal Mayers 660,000(1)
Mike Smith 600,000(2)
Robyn Regehr 600,000(1)
Michal Rozsival 400,000(1)
Jeff Schultz 375,000(2)
Doug Murray 350,000(2)
Jan Hejda 350,000(2)


Farm Payroll

Brad Larsen 53,500(3)
Jeff Cowan 35,000(2)
Todd Fedoruk 35,000(2)
Blake Comeau 32,500(2)
Ben Eager 32,500(2)
Cal O'Reilly 30,000(3)
Cory Schneider 30,000(3)
Jason King 30,000(2)
Colton Orr 30,000(1)




Falcons

ArenaCentre Delirium
Capacity23,500
Ticket Price$32.00


Income

Current Funds$168,789,029

Expenses

Pro Payroll$50,737,070
Farm Payroll$753,719
Prospect Fees$95,960
Coach$500,000
Games Remaining80
Total Game Expenses$635,204
Projected Expenses$50,816,340
Projected Balance$117,972,689

Salary Commitment

Year: 2008$51,490,789
Year: 2009$23,360,100
Year: 2010$17,898,200
Year: 2011$16,650,000

Pro Payroll

Jason Spezza 8,000,000(4)
Brad Richards 7,800,000(4)
Keith Tkachuk 7,616,000(1)
Alexander Semin 4,600,000(1)
Alexander Frolov 3,125,000(1)
Stephen Weiss 3,100,000(1)
Dan Hamhuis 2,916,900(2)
Marian Gaborik 2,912,000(1)
Jay McKee 2,100,000(1)
John-Michael Liles 1,813,320(1)
Dennis Seidenberg 1,200,000(2)
Willie Mitchell 1,033,850(1)
Vernon Fiddler 850,000(4)
Kimmo Timonen 720,000(1)
Keith Ballard 560,000(3)
Carey Price 500,000(3)
Cam Ward 375,000(2)
Corey Perry 375,000(2)
Scottie Upshall 325,000(2)
Brooks Laich 315,000(1)
Ales Kotalik 300,000(1)
Shea Weber 200,000(2)


Farm Payroll

Patrice Bergeron 183,960(1)
Garnet Exelby 111,360(1)
Aaron Johnson 77,384(1)
Fredrik Sjostrom 66,815(1)
Peter Budaj 63,200(3)
Mike Weber 56,000(1)
Erik Johnson 37,500(3)
Jack Johnson 37,500(2)
Benoit Pouliot 32,500(2)
Vladimir Mihalik 30,000(3)
Grant Lewis 30,000(3)
Sasha Pokulok 27,500(3)




Flames

ArenaColisée Actum Imago
Capacity24,000
Ticket Price$41.00


Income

Current Funds$103,450,025

Expenses

Pro Payroll$61,574,178
Farm Payroll$470,625
Prospect Fees$42,971
Coach$600,000
Games Remaining80
Total Game Expenses$764,485
Projected Expenses$61,158,804
Projected Balance$42,291,221

Salary Commitment

Year: 2008$62,044,803
Year: 2009$38,653,058
Year: 2010$32,925,008
Year: 2011$21,555,000

Pro Payroll

Rob Blake 14,565,600(1)
Rod Brind'Amour 6,800,000(3)
Evgeni Nabokov 5,750,000(4)
Roman Hamrlik 5,500,000(4)
Sean Avery 3,875,000(4)
Adam Foote 3,000,000(4)
Ilya Kovalchuk 2,877,420(1)
Joe Corvo 2,620,000(4)
Aaron Ward 2,500,000(2)
Tomas Holmstrom 2,250,000(3)
Milan Hejduk 1,876,800(2)
Jose Theodore 1,645,500(1)
Nathan Horton 1,400,400(1)
Sergei Samsonov 1,295,008(3)
Nik Antropov 1,170,000(2)
Jeremy Roenick 1,000,000(1)
Eric Perrin 750,000(4)
Pavel Kubina 669,600(1)
Brad Boyes 635,850(1)
Dennis Wideman 560,000(3)
Alexei Ponikarovsky 483,000(1)
Ben Guite 350,000(3)


Farm Payroll

Peter Schaefer 84,375(1)
Andrew Raycroft 80,000(2)
Patrick Eaves 70,000(2)
Shean Donovan 60,000(4)
Dan Syvret 45,000(3)
Andy Wozniewski 35,000(3)
Brian McGrattan 35,000(3)
Noah Welch 31,250(2)
Darcy Hordichuk 30,000(1)




Braves

ArenaAir Canada Center
Capacity24,000
Ticket Price$30.00


Income

Current Funds$15,431,660

Expenses

Pro Payroll$35,375,474
Farm Payroll$272,000
Prospect Fees$134,355
Coach$550,000
Games Remaining82
Total Game Expenses$443,071
Projected Expenses$36,331,829
Projected Balance-$20,900,169

Salary Commitment

Year: 2008$35,647,474
Year: 2009$24,554,000
Year: 2010$11,471,500
Year: 2011$1,843,000

Pro Payroll

Bill Guerin 6,188,000(2)
Nicholas Boynton 2,950,000(3)
Andy Sutton 2,688,000(1)
Chris Gratton 2,430,000(1)
Jim Vandermeer 2,300,000(3)
Ruslan Fedotenko 2,250,000(1)
Robert Scuderi 1,875,000(2)
Matthew Stajan 1,700,000(2)
Jonathan Sim 1,537,500(2)
Radek Bonk 1,475,000(1)
Carlo Colaiacovo 1,283,000(4)
Wayne Primeau 1,125,000(3)
Matt Pettinger 1,091,974(1)
Yan Stastny 810,000(3)
Gregory Campbell 762,000(2)
Tim Ramholt 742,500(3)
James Neal 675,000(3)
Rob Davison 560,000(4)
Tyler Kennedy 550,000(1)
Dany Sabourin 512,500(1)
Corey Crawford 500,000(2)
Jason Ward 420,000(2)
Doug Janik 350,000(3)
Michael Grabner 300,000(3)
Kris Chucko 300,000(3)


Farm Payroll

Barry Brust 100,000(2)
Kevin Weekes 96,000(1)
Adam Pineault 46,000(3)
Shawn Matthias 30,000(3)




Canadiens

ArenaCentre Bell
Capacity24,000
Ticket Price$35.00


Income

Current Funds$94,266,522

Expenses

Pro Payroll$36,279,050
Farm Payroll$736,760
Prospect Fees$114,158
Coach$350,000
Games Remaining81
Total Game Expenses$457,073
Projected Expenses$37,022,895
Projected Balance$57,243,627

Salary Commitment

Year: 2008$37,015,810
Year: 2009$13,978,760
Year: 2010$11,891,960
Year: 2011$3,575,000

Pro Payroll

Mathieu Schneider 11,100,000(1)
Chris Osgood 5,985,000(1)
Daniel Sedin 3,575,000(4)
Jonathan Toews 2,800,000(3)
Paul Gaustad 2,300,000(3)
Dan Ellis 1,250,000(1)
Sean O'Donnell 1,000,000(1)
Kyle Chipchura 942,000(3)
Lee Stempniak 800,000(3)
Nick Schultz 750,000(2)
Mikael Samuelsson 700,000(3)
Matt Ellison 675,000(1)
Alexander Edler 600,000(2)
Christoph Schubert 525,000(3)
Ryan Johnson 500,000(1)
Patrick O'Sullivan 500,000(1)
Michel Ouellet 500,000(1)
Andy McDonald 450,000(1)
Raffi Torres 427,050(1)
Andrew Alberts 300,000(2)
Braydon Coburn 300,000(2)
Tomas Plekanec 300,000(1)


Farm Payroll

Krystofer Kolanos 125,000(1)
Brian Boyle 75,000(3)
Niklas Hjalmarsson 64,300(3)
Konstantin Pushkarev 60,000(1)
Dominic Moore 60,000(1)
Cody Franson 55,330(3)
Perttu Lindgren 55,330(3)
Shawn Belle 55,000(1)
Matt Greene 52,500(2)
Quintin Laing 50,000(1)
Josh Hennessy 46,800(2)
Josh Harding 37,500(2)




Patriotes

ArenaLa Tanière
Capacity24,000
Ticket Price$45.00


Income

Current Funds$33,403,166

Expenses

Pro Payroll$56,410,400
Farm Payroll$1,214,000
Prospect Fees$146,501
Coach$600,000
Games Remaining81
Total Game Expenses$711,840
Projected Expenses$57,659,061
Projected Balance-$24,255,895

Salary Commitment

Year: 2008$57,624,400
Year: 2009$28,440,600
Year: 2010$19,428,600
Year: 2011$16,071,000

Pro Payroll

Doug Weight 8,200,000(1)
Jason Chimera 8,000,000(1)
Joey MacDonald 4,700,000(1)
Mattias Ohlund 4,600,000(2)
Ales Hemsky 4,100,000(4)
Pierre-Marc Bouchard 4,080,000(4)
Vyacheslav Kozlov 3,667,000(2)
Zach Parise 3,125,000(4)
Chuck Kobasew 2,330,000(4)
Saku Koivu 1,800,000(1)
Jordan Leopold 1,500,000(4)
Eric Staal 1,378,800(1)
Ilja Bryzgalov 1,317,500(3)
Jassen Cullimore 1,200,000(1)
Zbynek Michalek 1,000,000(1)
Sam Gagner 875,000(1)
Bret Hedican 871,000(4)
Mason Raymond 635,000(1)
Kevin Bieksa 560,000(3)
Peter Mueller 501,100(3)
Marc-Andre Bergeron 500,000(2)
Loui Eriksson 500,000(1)
Matt Moulson 490,000(1)
François Beauchemin 480,000(3)


Farm Payroll

Scott Clemmensen 250,000(1)
Corey Locke 150,000(3)
Mike York 144,000(3)
Cory Murphy 80,000(2)
Alexei Semenov 65,000(4)
Brian Salcido 58,500(1)
Jannik Hansen 51,500(1)
Derek McKenzie 47,500(2)
Jonathan Ericsson 47,500(2)
Enver Lisin 45,000(1)
Michael Blunden 37,500(2)
Bryan Little 32,500(3)
Robbie Schremp 32,500(2)
Justin Abdelkader 32,500(3)
Artem Anisimov 30,000(3)
Cal Clutterbuck 30,000(3)
Matt Pelech 27,500(3)
Devan Dubnyk 27,500(3)
Tyler Plante 25,000(3)




Nordiques

ArenaLe Colisée de Québec
Capacity22,000
Ticket Price$35.00


Income

Current Funds$35,312,726

Expenses

Pro Payroll$37,693,208
Farm Payroll$1,282,890
Prospect Fees$37,000
Coach$800,000
Games Remaining82
Total Game Expenses$485,526
Projected Expenses$39,813,098
Projected Balance-$4,500,372

Salary Commitment

Year: 2008$38,976,098
Year: 2009$23,062,290
Year: 2010$15,661,166
Year: 2011$6,392,000

Pro Payroll

Michael Nylander 4,875,000(1)
R.J. Umberger 3,750,000(2)
Brett Clark 3,500,000(1)
Dwayne Roloson 3,420,000(1)
Nicklas Backstrom 3,000,000(3)
Toni Lydman 2,875,000(4)
David Backes 2,500,000(2)
Matthew Lombardi 1,817,000(4)
Daniel Girardi 1,550,000(3)
Dainius Zubrus 1,440,000(1)
Craig Anderson 1,250,000(1)
Colby Armstrong 1,100,000(4)
Matt Carle 942,400(3)
Wojtek Wolski 900,000(2)
Chris Kelly 900,000(3)
Patrick Kane 875,000(3)
Ryan Shannon 650,000(3)
Niklas Kronwall 613,808(1)
Johnny Oduya 600,000(4)
Milan Lucic 585,000(3)
Rene Bourque 550,000(1)


Farm Payroll

Chris Clark 112,896(3)
Pat Rissmiller 90,000(3)
Claude Giroux 85,000(3)
T.J. Hensick 68,500(3)
Matt Murley 65,124(2)
Dustin Boyd 60,000(2)
Petr Prucha 60,000(1)
Marc-Andre Cliche 58,500(3)
Robbie Earl 57,500(2)
Marc-Andre Gragnani 55,120(3)
Fredrik Norrena 55,000(1)
Slava Trukhno 52,750(3)
Radek Smolenak 51,500(3)
Ryan Parent 50,000(1)
David Moss 50,000(1)
Ryan Potulny 50,000(1)
Pekka Rinne 50,000(3)
John Mitchell 47,500(3)
Adam Henrich 47,500(3)
Jonathan Paiement 47,500(3)
Kevin Klein 37,500(2)
Brandon Bochenski 31,000(2)




Checkers

ArenaNike Garden
Capacity24,000
Ticket Price$40.00


Income

Current Funds$40,929,279

Expenses

Pro Payroll$38,782,184
Farm Payroll$988,500
Prospect Fees$57,535
Coach$650,000
Games Remaining80
Total Game Expenses$493,637
Projected Expenses$39,490,945
Projected Balance$1,438,334

Salary Commitment

Year: 2008$39,770,684
Year: 2009$23,940,310
Year: 2010$18,362,500
Year: 2011$9,167,500

Pro Payroll

Todd White 7,500,000(3)
Rick Dipietro 4,500,000(4)
Bryce Salvador 2,900,000(1)
Shane Doan 2,560,000(2)
Derek Morris 2,240,000(1)
Tim Connolly 2,214,000(1)
Eric Belanger 1,750,000(4)
Darryl Sydor 1,500,000(1)
Dean McAmmond 1,321,310(2)
Michael Ryan 1,300,000(4)
Craig Conroy 1,134,000(2)
Ryan Smyth 1,080,000(1)
Jay Pandolfo 1,052,494(1)
Jed Ortmeyer 900,000(3)
Steve Staios 892,380(1)
Brendan Shanahan 800,000(1)
David Koci 750,000(4)
Christian Ehrhoff 648,000(1)
Marek Malik 640,000(3)
Shane O'Brien 550,000(1)
Triston Grant 500,000(1)
Mark Parrish 500,000(4)
Dustin Byfuglien 450,000(2)
Brian Boucher 400,000(1)
Craig Adams 400,000(1)
Ryan Kesler 300,000(1)


Farm Payroll

Johan Hedberg 200,000(1)
Joe Motzko 120,000(4)
George Parros 75,000(3)
Andrews Peters 75,000(4)
Jody Shelley 72,500(4)
Ilya Zubov 58,500(1)
Troy Brouwer 55,000(1)
Junior Lessard 50,000(3)
Craig Weller 50,000(4)
Jesse Boulerice 50,000(4)
Derek Boogaard 45,000(2)
Blair Betts 40,000(1)
Keith Yandle 37,500(2)
Eric Nystrom 30,000(2)
Oskars Bartulis 30,000(3)




Senateurs

ArenaCentre Videotron
Capacity20,000
Ticket Price$32.00


Income

Current Funds$19,905,925

Expenses

Pro Payroll$42,760,313
Farm Payroll$855,800
Prospect Fees$95,534
Coach$1,000,000
Games Remaining80
Total Game Expenses$545,264
Projected Expenses$43,621,119
Projected Balance-$23,715,194

Salary Commitment

Year: 2008$43,616,113
Year: 2009$24,431,395
Year: 2010$21,164,145
Year: 2011$6,058,000

Pro Payroll

Sergei Fedorov 9,975,048(1)
Todd Bertuzzi 4,998,000(3)
Jean-Pierre Dumont 3,550,000(1)
Marco Sturm 3,500,000(3)
Christian Backman 2,300,000(4)
Ian Laperriere 2,109,375(3)
Daymond Langkow 1,800,000(2)
Eric Brewer 1,515,520(3)
Derek Armstrong 1,500,000(1)
Robert Nilsson 1,500,000(4)
Alexander Auld 1,475,000(1)
Jarkko Ruutu 1,300,000(4)
Mike Commodore 800,000(3)
Matt Cooke 787,500(1)
Brian Pothier 641,250(1)
Filip Kuba 618,750(2)
Francis Bouillon 600,000(3)
Freddy Meyer 588,000(4)
Cristobal Huet 560,000(3)
Alexandre R. Picard 550,000(3)
Steve Bernier 375,000(2)
Brooks Orpik 358,020(1)
Marek Svatos 356,250(1)
Keith Aucoin 350,000(3)
Boyd Gordon 327,600(1)
Kamil Kreps 325,000(2)


Farm Payroll

Rhett Warrener 250,000(4)
Michael Leighton 120,000(4)
Travis Moen 94,050(1)
Tyler Arnason 64,000(2)
Andrew Murray 62,500(3)
Mathieu Carle 60,750(3)
Tomas Kopecky 50,000(1)
Aaron Voros 49,500(2)
Luke Richardson 35,000(1)
Mathieu Darche 35,000(1)
Eric Godard 35,000(2)




Chiefs

ArenaChiefs Arena
Capacity24,000
Ticket Price$32.00


Income

Current Funds$14,613,689

Expenses

Pro Payroll$40,282,790
Farm Payroll$200,000
Prospect Fees$74,581
Coach$600,000
Games Remaining82
Total Game Expenses$501,919
Projected Expenses$41,157,371
Projected Balance-$26,543,682

Salary Commitment

Year: 2008$40,482,790
Year: 2009$31,946,750
Year: 2010$16,911,750
Year: 2011$5,715,000

Pro Payroll

Gary Roberts 9,600,000(2)
Michael Peca 5,775,000(3)
Rob Niedermayer 4,608,000(1)
Patrick Sharp 3,900,000(4)
Derian Hatcher 3,500,000(2)
Martin Biron 1,920,000(3)
Kurt Sauer 1,750,000(4)
Bryan Allen 1,728,000(3)
Manny Malhotra 1,170,000(1)
Phil Kessel 650,000(1)
Mikhail Grabovski 550,000(2)
Martin Gerber 480,000(3)
Ron Hainsey 468,750(3)
Tom Kostopoulos 450,000(1)
Patrick Kaleta 450,000(2)
Jonathan Sigalet 450,000(1)
Michael Funk 450,000(3)
Stephane Veilleux 432,000(1)
Martin Hanzal 375,000(3)
Matthew Spiller 341,040(1)
Andrew Ladd 325,000(2)
Alexandre Giroux 310,000(2)
Matt Walker 300,000(2)
Brian Sutherby 300,000(1)


Farm Payroll

Kyle Turris 85,000(1)
Michael Zigomanis 65,000(4)
Jaroslav Halak 50,000(1)




Jets

ArenaWinnipeg Arena
Capacity24,000
Ticket Price$42.00


Income

Current Funds$17,372,309

Expenses

Pro Payroll$50,906,401
Farm Payroll$315,000
Prospect Fees$48,655
Coach$400,000
Games Remaining81
Total Game Expenses$630,123
Projected Expenses$51,039,933
Projected Balance-$33,667,624

Salary Commitment

Year: 2008$51,221,401
Year: 2009$27,490,350
Year: 2010$13,023,600
Year: 2011$9,540,000

Pro Payroll

Paul Kariya 11,200,000(2)
Mark Recchi 7,063,251(1)
Olli Jokinen 5,250,000(4)
Nicklas Lidstrom 4,739,600(1)
Tom Gilbert 4,000,000(1)
Henrik Zetterberg 2,730,000(4)
Marc-André Fleury 2,001,750(2)
Marek Zidlicky 1,800,000(3)
Patrick Marleau 1,609,500(1)
Olaf Kolzig 1,496,000(1)
Paul Martin 1,251,200(1)
Samuel Pahlsson 1,012,500(1)
Steve Begin 800,000(3)
Richard Park 750,000(4)
Milan Jurcina 725,000(2)
Matt Bradley 700,000(1)
Brett Lebda 650,000(4)
Andrew Hutchinson 576,000(1)
Niklas Hagman 528,000(1)
Travis Zajac 500,000(2)
Jason Blake 453,600(3)
Michal Handzus 420,000(1)
Ty Conklin 350,000(3)
Christopher Higgins 300,000(1)


Farm Payroll

Mark Bell 80,000(3)
Donald Brashear 55,000(4)
Garrett Stafford 55,000(4)
Jason Jaffray 50,000(4)
Thomas Pock 40,000(2)
Jeremy Reich 35,000(1)