Financial Report

(As of mercredi, juin 4 2008)

Powershots

ArenaCentre Iced Powershot
Capacity24 000
Ticket Price$32,00


Income

Current Funds$148 411 357

Expenses

Pro Payroll$27 767 000
Farm Payroll$1 050 628
Prospect Fees$30 374
Coach$600 000
Games Remaining69
Total Game Expenses$359 122
Projected Expenses$24 779 416
Projected Balance$123 631 941

Salary Commitment

Year: 2008$28 817 628
Year: 2009$21 139 980
Year: 2010$8 399 100
Year: 2011$3 576 000

Pro Payroll

Bryan Smolinski 4 940 000(2)
Dan Hamhuis 2 916 900(3)
Mike Johnson 2 700 000(1)
Wes Walz 2 285 000(1)
Ladislav Nagy 1 800 000(4)
Tomas Holmstrom 1 500 000(1)
Dmitri Kalinin 1 320 000(2)
Martin Erat 1 177 280(2)
Tomas Vokoun 1 125 000(2)
Daniel Cleary 850 000(2)
Brian Campbell 810 000(2)
Randy Jones 801 000(4)
Johan Franzen 750 000(4)
Fedor Tyutin 711 620(2)
Tim Gleason 680 400(2)
Mikko Koivu 656 200(3)
Milan Michalek 541 080(2)
Rico Fata 455 620(1)
Brent Burns 396 900(2)
Pascal Leclaire 375 000(3)
Steve Eminger 350 000(3)
Anthony Stewart 325 000(3)
Glen Metropolit 300 000(1)


Farm Payroll

Andrei Zyuzin 164 063(1)
Jeff Tambellini 150 000(4)
Antero Niittymaki 139 725(1)
Jomar Cruz 70 000(3)
Jordin Tootoo 70 000(2)
Bruno Gervais 45 000(4)
Jean-Sebastien Aubin 44 800(2)
Dan Focht 42 240(1)
Ville Nieminen 37 800(2)
Cam Barker 37 500(3)
Matt Zultek 36 000(2)
Sean Bergenheim 32 500(3)
Brett Lysak 31 000(1)
Eric Fehr 30 000(3)
Kent Huskins 30 000(4)
Brad Ference 30 000(1)
Tyler Bouck 30 000(1)
Olivier Michaud 30 000(3)




National

ArenaCentre Corel
Capacity24 000
Ticket Price$38,00


Income

Current Funds$77 365 112

Expenses

Pro Payroll$43 567 100
Farm Payroll$1 084 530
Prospect Fees$24 000
Coach$600 000
Games Remaining62
Total Game Expenses$552 142
Projected Expenses$34 232 793
Projected Balance$43 132 319

Salary Commitment

Year: 2008$44 651 630
Year: 2009$20 055 280
Year: 2010$11 165 000
Year: 2011$0 000

Pro Payroll

Mike Modano 12 100 000(1)
Cory Stillman 3 825 000(2)
Alexander Mogilny 3 800 000(1)
Joe Thornton 2 516 000(3)
Mike VanRyn 2 112 000(3)
Markus Naslund 1 943 100(1)
Petr Sykora 1 920 000(3)
Kyle McLaren 1 800 000(3)
Dominik Hasek 1 600 000(2)
Miroslav Satan 1 530 000(1)
Fredrik Modin 1 360 000(2)
Taylor Pyatt 1 230 000(1)
Dan Cloutier 972 000(1)
Ossi Vaananen 750 000(1)
Andrew Ference 732 000(3)
Georges Laraque 729 000(2)
Steve Reinprecht 640 000(2)
Tim Thomas 600 000(1)
Joe Pavelski 600 000(3)
Keith Carney 595 500(2)
Alexander Steen 400 000(3)
Jeff Carter 375 000(3)
Mike Komisarek 375 000(1)
Shaone Morrisonn 375 000(1)
Drew Stafford 350 000(3)
Carlo Colaiacovo 337 500(1)


Farm Payroll

Martin Lapointe 235 000(1)
Alexander Perezhogin 100 000(3)
Jean-Francois Jacques 50 000(2)
Jay McClement 50 000(1)
Jeff Woywitka 47 500(3)
Nathan Dempsey 45 000(1)
Marcel Goc 45 000(3)
Kyle Wanvig 40 000(3)
Alexei Smirnov 37 500(1)
Martin Grenier 37 500(1)
Chuck Kobasew 37 500(1)
Mark Stuart 37 500(3)
Tomas Malec 37 500(1)
Ian White 35 000(1)
Ari Ahonen 35 000(1)
Ramzi Abid 33 750(1)
Dan Fritsche 30 780(2)
Blake Sloan 30 000(3)
Petr Taticek 30 000(3)
Petteri Nokelainen 30 000(3)
Jani Rita 30 000(2)
Timofei Shishkanov 30 000(2)




Edge

ArenaBull Center
Capacity21 000
Ticket Price$35,00


Income

Current Funds$38 128 895

Expenses

Pro Payroll$43 014 366
Farm Payroll$1 078 255
Prospect Fees$44 967
Coach$450 000
Games Remaining75
Total Game Expenses$543 751
Projected Expenses$40 781 330
Projected Balance-$2 652 435

Salary Commitment

Year: 2008$44 092 621
Year: 2009$41 855 892
Year: 2010$6 680 221
Year: 2011$2 378 721

Pro Payroll

Joe Sakic 11 305 000(2)
Mark Recchi 7 063 251(2)
Owen Nolan 5 000 000(2)
David Legwand 2 720 000(2)
Tom Preissing 1 815 000(2)
Ruslan Salei 1 750 000(2)
Mike Ribeiro 1 620 000(3)
Jochen Hecht 1 516 800(2)
Olaf Kolzig 1 496 000(2)
Rostislav Klesla 1 020 000(3)
Vesa Toskala 894 240(2)
Aaron Ward 866 025(1)
Brian Gionta 850 500(2)
Steve Begin 800 000(4)
Denis Gauthier 780 000(3)
Shane Hnidy 462 000(4)
Oleg Saprykin 450 000(4)
Jason Chimera 448 800(1)
Jeff Halpern 384 000(3)
Henrik Zetterberg 375 000(1)
Eric Meloche 365 000(1)
Scott Hannan 348 000(2)
Matt Keith 325 000(3)
Colin White 303 750(4)
Cory Sarich 56 000(1)


Farm Payroll

Denis Arkhipov 120 000(2)
Patrik Stefan 98 400(4)
Jan Hrdina 96 000(2)
Jeff Jillson 95 904(1)
Andy Delmore 81 000(2)
Michal Barinka 80 000(3)
Jean-Marc Pelletier 77 371(4)
Dmitry Afanasenkov 74 880(2)
Scott Parker 67 200(4)
Dave Bolland 50 000(4)
Karlis Skrastins 45 000(2)
Ryan Bayda 35 000(4)
Tim Jackman 35 000(4)
Cody McCormick 32 500(3)
Maxim Kondratiev 30 000(3)
Chris Nielsen 30 000(1)
Mike Danton 30 000(3)




Presidents

ArenaCentre White House
Capacity24 000
Ticket Price$35,00


Income

Current Funds$80 959 787

Expenses

Pro Payroll$41 953 015
Farm Payroll$459 850
Prospect Fees$22 250
Coach$550 000
Games Remaining55
Total Game Expenses$524 209
Projected Expenses$28 831 480
Projected Balance$52 128 307

Salary Commitment

Year: 2008$42 412 865
Year: 2009$39 065 740
Year: 2010$10 929 000
Year: 2011$6 303 250

Pro Payroll

Peter Forsberg 13 442 500(2)
Mike Knuble 3 240 000(2)
Geoff Sanderson 3 200 000(2)
Vincent Lecavalier 2 652 000(4)
Dany Heatley 2 646 800(2)
Maxim Afinogenov 1 800 000(4)
Chris Drury 1 638 400(3)
Lubomir Visnovsky 1 625 000(2)
Scott Mellanby 1 520 000(2)
Shawn Bates 1 264 000(1)
Paul Mara 1 200 000(3)
Miikka Kiprusoff 1 050 000(1)
Dan Boyle 960 000(4)
Radim Vrbata 895 440(2)
David Vyborny 832 000(2)
Sheldon Souray 658 125(1)
Brad Moran 478 750(4)
Paul Stastny 400 000(3)
Philippe Boucher 400 000(2)
Ray Emery 400 000(3)
Rick Nash 375 000(1)
Mike Weaver 375 000(4)
Bryan Muir 300 000(3)
Adam Hall 300 000(2)
Ray Giroux 300 000(3)


Farm Payroll

Shawn McEachern 125 000(3)
Trevor Letowski 78 000(3)
Stefan Ruzicka 52 750(3)
Kyle Cumiskey 50 000(3)
Josh Holden 49 600(3)
Ross Lupaschuk 37 500(4)
Sebastien Caron 35 000(2)
Arron Asham 32 000(3)




Navy Seals

ArenaFrisco Center
Capacity24 000
Ticket Price$40,00


Income

Current Funds$120 044 014

Expenses

Pro Payroll$39 250 025
Farm Payroll$718 718
Prospect Fees$27 000
Coach$400 000
Games Remaining75
Total Game Expenses$492 631
Projected Expenses$36 947 326
Projected Balance$83 096 688

Salary Commitment

Year: 2008$39 968 743
Year: 2009$34 139 368
Year: 2010$8 883 970
Year: 2011$3 111 100

Pro Payroll

Rob Blake 14 565 600(2)
Scott Niedermayer 4 080 000(2)
Simon Gagne 2 496 000(3)
Marian Hossa 2 176 000(2)
Zdeno Chara 1 859 375(1)
Nathan Horton 1 400 400(2)
Eric Staal 1 378 800(2)
Brian Rafalski 1 152 000(4)
Bryan McCabe 1 147 500(3)
Chris Mason 1 040 000(1)
Tomas Kaberle 921 600(4)
Jonathan Cheechoo 896 000(4)
Sidney Crosby 850 000(2)
Thomas Vanek 700 000(2)
Sean Avery 648 000(1)
Filip Kuba 618 750(3)
Chris Kunitz 600 000(1)
Rostislav Olesz 600 000(3)
Ryan Miller 560 000(1)
Eric Lindros 410 000(1)
Dion Phaneuf 400 000(3)
Anze Kopitar 400 000(3)
Chris Chelios 350 000(1)


Farm Payroll

Jean-Pierre Vigier 120 000(1)
Shane Endicott 77 000(1)
Ryane Clowe 65 000(3)
Hannu Toivonen 64 598(2)
David Leneveu 59 250(4)
Bill Thomas 55 000(1)
Danny Richmond 47 250(4)
Andrei Kostitsyn 45 620(3)
Brent Johnson 40 000(2)
Jeff Taffe 40 000(1)
Mark Giordano 35 000(1)
Dan Hinote 35 000(4)
Andre Roy 35 000(1)




Snowkings

ArenaCentre Humpty Dumpty
Capacity24 000
Ticket Price$32,00


Income

Current Funds$57 421 296

Expenses

Pro Payroll$44 041 056
Farm Payroll$1 458 287
Prospect Fees$41 050
Coach$550 000
Games Remaining75
Total Game Expenses$562 078
Projected Expenses$42 155 847
Projected Balance$15 265 449

Salary Commitment

Year: 2008$45 499 343
Year: 2009$40 186 225
Year: 2010$24 735 050
Year: 2011$17 449 150

Pro Payroll

Daniel Alfredsson 9 180 000(4)
Radek Bonk 4 000 000(3)
Ed Jovanovski 3 480 000(2)
Brian Rolston 2 784 000(4)
Michael Ryder 2 760 336(2)
Tuomo Ruutu 2 593 920(2)
Alexei Zhitnik 2 400 000(3)
Martin Skoula 2 193 750(1)
Wade Redden 2 167 500(2)
Daniel Briere 1 904 850(4)
Martin Havlat 1 320 000(1)
Sami Salo 1 275 000(2)
Jean-Sebastien Giguere1 180 000(2)
Martin Straka 1 024 000(1)
Vaclav Prospal 900 000(4)
Kimmo Timonen 720 000(2)
Ryan Malone 700 000(4)
Mark Streit 525 000(4)
Ryan Suter 525 000(4)
Jaroslav Modry 480 000(2)
Kyle Wellwood 423 500(3)
Ben Clymer 388 800(4)
Jason Labarbera 384 000(4)
Michael Cammalleri 375 000(1)
Dustin Brown 356 400(2)


Farm Payroll

Nathan Paetsch 194 900(3)
Stu Barnes 140 000(2)
John Grahame 123 019(2)
Karel Rachunek 120 000(1)
Lasse Kukkonen 100 000(1)
Aki Berg 90 000(2)
Zdenek Blatny 58 368(1)
Chris Campoli 52 500(4)
Lauri Tukonen 50 000(2)
Jared Aulin 50 000(3)
Kristopher Letang 40 000(3)
Jaroslav Svoboda 35 000(4)
Bruno St-Jacques 35 000(3)
Alexander Korolyuk 35 000(4)
Jeff Friesen 35 000(2)
Petteri Nummelin 35 000(4)
Staffan Kronwall 35 000(3)
Stanislav Chistov 32 500(3)
Antti Laaksonen 32 000(1)
Martin Samuelsson 30 000(3)
Allan Rourke 30 000(1)
Fedor Fedorov 30 000(3)
Mark Popovic 30 000(1)
Bryan Marchment 30 000(1)
Lars Jonsson 15 000(3)




Predators

ArenaMadison Square Garden
Capacity24 000
Ticket Price$40,00


Income

Current Funds$83 569 086

Expenses

Pro Payroll$45 954 830
Farm Payroll$1 037 500
Prospect Fees$28 000
Coach$600 000
Games Remaining57
Total Game Expenses$580 736
Projected Expenses$33 101 937
Projected Balance$50 467 149

Salary Commitment

Year: 2008$46 992 330
Year: 2009$37 054 580
Year: 2010$27 257 480
Year: 2011$21 422 100

Pro Payroll

Martin Brodeur 19 125 000(4)
Nicklas Lidstrom 4 739 600(2)
Adrian Aucoin 2 337 000(3)
Chris Pronger 2 300 000(2)
Pavol Demitra 2 070 600(4)
Robert Lang 1 792 000(3)
Jarome Iginla 1 593 750(1)
Todd White 1 200 000(1)
Mike Rathje 1 134 000(1)
Brad Richards 960 000(1)
Alex Ovechkin 850 000(1)
Todd Marchant 840 000(2)
Kirk Maltby 825 000(1)
Stephane Robidas 735 000(1)
Jordan Staal 700 000(2)
Alexander Radulov 650 000(2)
Martin St-Louis 640 000(1)
Marc-Edouard Vlasic 600 000(3)
Chris Simon 600 000(1)
Mike Green 500 000(1)
Jason Spezza 375 000(1)
Cam Ward 375 000(3)
John Erskine 362 880(3)
Donald Brashear 350 000(1)
Jiri Hudler 300 000(2)


Farm Payroll

Ladislav Smid 87 500(3)
Ryan Callahan 65 000(3)
Travis Roche 64 000(4)
Steve Ott 60 000(1)
Petr Kalus 55 000(2)
Cale Hulse 52 500(3)
Brad Isbister 51 000(3)
Tomas Fleischmann 50 000(2)
Jim Slater 50 000(1)
Matt Lashoff 50 000(4)
Jeremy Colliton 50 000(1)
Andreas Lilja 45 000(3)
Greg Zanon 42 500(4)
Peter Sejna 40 500(2)
Kenny Jonsson 37 500(3)
Jerred Smithson 35 000(4)
Wade Dubielewicz 35 000(4)
Konstantin Koltsov 32 000(2)
Anton Babchuk 30 000(2)
Daniel Paille 30 000(3)
Niclas Wallin 30 000(2)
Doug Lynch 30 000(2)
Michal Sivek 15 000(1)




Blast

ArenaDX Palace
Capacity24 000
Ticket Price$35,00


Income

Current Funds$40 691 379

Expenses

Pro Payroll$44 486 287
Farm Payroll$566 805
Prospect Fees$3 000
Coach$850 000
Games Remaining69
Total Game Expenses$559 830
Projected Expenses$38 628 297
Projected Balance$2 063 082

Salary Commitment

Year: 2008$45 053 092
Year: 2009$28 893 092
Year: 2010$7 439 410
Year: 2011$3 175 160

Pro Payroll

Mathieu Schneider 11 100 000(2)
Vyacheslav Kozlov 7 610 000(1)
Teppo Numminen 3 500 000(1)
Dallas Drake 3 200 000(1)
Ilya Kovalchuk 2 877 420(2)
Brendan Morrison 2 688 000(3)
Kristian Huselius 2 208 000(2)
Saku Koivu 1 800 000(2)
Bobby Holik 1 777 957(2)
Manny Fernandez 1 040 000(4)
Barret Jackman 1 028 160(4)
Craig Rivet 843 750(3)
Mikael Samuelsson 700 000(4)
Branko Radivojevic 685 500(2)
Kim Johnsson 640 000(1)
Niclas Havelid 637 500(2)
Frederick Meyer 600 000(1)
Ryan Craig 550 000(1)
Ville Peltonen 350 000(3)
Ty Conklin 350 000(4)
Jeff Hamilton 300 000(3)


Farm Payroll

Milan Kraft 113 125(2)
Jason Podollan 60 000(1)
Adam Munro 58 055(2)
Lukas Krajicek 57 000(4)
Wade Belak 50 625(2)
Corey Crawford 50 000(3)
Mark Eaton 45 000(2)
Bryce Lampman 40 500(2)
Duncan Milroy 32 500(3)
Nolan Baumgartner 30 000(2)
Karl Stewart 30 000(2)




Royals

ArenaKing Center
Capacity20 000
Ticket Price$36,00


Income

Current Funds$51 442 079

Expenses

Pro Payroll$25 097 590
Farm Payroll$1 114 875
Prospect Fees$4 500
Coach$600 000
Games Remaining82
Total Game Expenses$327 036
Projected Expenses$26 816 965
Projected Balance$24 625 114

Salary Commitment

Year: 2008$26 212 465
Year: 2009$20 725 915
Year: 2010$8 737 675
Year: 2011$4 537 950

Pro Payroll

Martin Gelinas 3 000 000(1)
Scott Hartnell 2 400 000(2)
Nikolai Zherdev 2 173 440(2)
Brent Seabrook 1 500 000(4)
Pascal Dupuis 1 427 625(4)
Sami Kapanen 1 280 000(2)
Marc Denis 1 280 000(2)
Paul Martin 1 251 200(2)
John Madden 1 200 000(2)
Marc Savard 1 037 000(4)
Frantisek Kaberle 864 000(1)
P.J. Axelsson 860 625(3)
Andrew Brunette 787 500(1)
Richard Zednik 780 000(2)
Mathieu Dandenault 750 000(3)
Henrik Tallinder 700 000(3)
Niklas Backstrom 600 000(2)
Paul Ranger 560 000(3)
Dustin Penner 500 000(1)
Jocelyn Thibault 450 000(4)
Mike Richards 393 600(3)
Duncan Keith 375 000(3)
Boyd Gordon 327 600(2)
Andy Hilbert 300 000(2)
Boyd Devereaux 300 000(3)


Farm Payroll

Mariusz Czerkawski 237 500(1)
Darius Kasparaitis 150 000(2)
Brett Mclean 90 000(3)
Trevor Daley 81 000(2)
Denis Shvidki 60 050(1)
Antti Miettinen 60 000(2)
Andrej Sekera 55 000(2)
Jimmy Howard 53 325(4)
Jiri Novotny 50 000(2)
Niklas Grossman 50 000(3)
Ivan Majesky 37 500(1)
Sheldon Brookbank 35 000(4)
Wade Brookbank 35 000(4)
Nigel Dawes 33 000(3)
Guillaume Latendresse 32 500(3)
Jakub Klepis 30 000(3)
Kurtis Foster 25 000(3)




Wild

ArenaTX Center
Capacity23 000
Ticket Price$40,00


Income

Current Funds$126 380 468

Expenses

Pro Payroll$29 392 275
Farm Payroll$693 138
Prospect Fees$1 500
Coach$500 000
Games Remaining69
Total Game Expenses$373 011
Projected Expenses$25 737 768
Projected Balance$100 642 700

Salary Commitment

Year: 2008$30 085 413
Year: 2009$20 625 763
Year: 2010$12 163 838
Year: 2011$6 871 525

Pro Payroll

Sergei Gonchar 5 816 125(4)
Teemu Selanne 3 895 000(2)
Alex Tanguay 2 652 000(3)
Adam Foote 2 370 000(1)
Daymond Langkow 1 800 000(3)
Pavel Datsyuk 1 676 800(1)
Patrick Marleau 1 609 500(2)
Roberto Luongo 1 560 000(1)
Brenden Morrow 1 280 000(1)
Derek Roy 1 130 850(2)
Andrei Markov 1 120 000(1)
Evgeni Malkin 600 000(2)
Andrew Raycroft 531 600(1)
Steve Montador 496 800(4)
Jason Blake 453 600(4)
Ryan Whitney 400 000(3)
Jay Bouwmeester 375 000(1)
Corey Perry 375 000(3)
Scott Nichol 350 000(1)
Anton Volchenkov 300 000(2)
Christopher Higgins 300 000(2)
Mike Grier 300 000(2)


Farm Payroll

Joffrey Lupul 171 575(2)
Jiri Fischer 131 250(1)
Gilbert Brule 75 000(4)
Brent Krahn 75 000(2)
Alexander Svitov 50 000(2)
Ray Schultz 41 875(3)
George Parros 35 000(1)
Garth Murray 30 000(2)
Rastislav Stana 30 000(1)
Jeff Finger 30 000(4)
Travis Brigley 23 438(3)




Dynamos

ArenaCentre Bud Ice
Capacity24 000
Ticket Price$32,00


Income

Current Funds$74 591 046

Expenses

Pro Payroll$46 843 983
Farm Payroll$866 540
Prospect Fees$1 500
Coach$800 000
Games Remaining77
Total Game Expenses$591 610
Projected Expenses$45 553 973
Projected Balance$29 037 073

Salary Commitment

Year: 2008$47 710 523
Year: 2009$31 524 133
Year: 2010$22 555 858
Year: 2011$13 127 358

Pro Payroll

Curtis Joseph 7 820 000(1)
Mats Sundin 6 800 000(3)
Jere Lehtinen 4 199 358(4)
Viktor Kozlov 3 648 000(4)
Nikolai Khabibulin 3 179 000(1)
Joni Pitkanen 2 492 000(2)
Tom Poti 2 112 000(4)
Sean Hill 2 100 000(2)
Radek Martinek 1 700 000(3)
Mike Fisher 1 440 000(4)
Kris Draper 1 350 000(1)
David Tanabe 1 328 325(2)
Brad Stuart 1 248 000(4)
Antoine Vermette 1 000 000(1)
Marty Reasoner 900 000(2)
Steve Sullivan 896 000(3)
Patrik Elias 840 000(1)
Shawn Horcoff 840 000(2)
Ethan Moreau 736 000(2)
Brian Willsie 510 300(1)
Brad Richardson 500 000(1)
Sean Brown 405 000(4)
Trent Hunter 400 000(1)
Radovan Somik 400 000(1)


Farm Payroll

Andrew Cassels 150 000(2)
Jussi Markkanen 131 700(2)
Jason Woolley 100 000(2)
Josh Langfeld 81 000(2)
Mathieu Garon 75 000(1)
Mark Smith 72 090(1)
Brad Tapper 47 250(2)
Darren McCarty 40 000(1)
Maxim Kuznetsov 37 500(4)
Justin Kurtz 37 500(4)
Maxime Talbot 32 500(3)
Martin Prusek 32 000(2)
Michael Rupp 30 000(2)




Crusaders

ArenaArena Caesar
Capacity24 000
Ticket Price$30,00


Income

Current Funds$90 046 084

Expenses

Pro Payroll$35 836 625
Farm Payroll$919 751
Prospect Fees$36 937
Coach$850 000
Games Remaining76
Total Game Expenses$459 065
Projected Expenses$34 888 924
Projected Balance$55 157 160

Salary Commitment

Year: 2008$36 756 376
Year: 2009$35 541 375
Year: 2010$13 880 005
Year: 2011$3 964 000

Pro Payroll

Martin Rucinsky 4 940 005(3)
Jason Arnott 3 686 400(2)
Ken Klee 3 600 000(2)
Brent Sopel 3 099 200(2)
Stephane Yelle 2 700 000(3)
Greg deVries 2 481 000(2)
Jeff O'Neill 2 160 000(2)
Matt Cullen 1 620 000(2)
Chad Kilger 1 434 380(2)
Ray Whitney 1 344 000(4)
Scott Walker 1 150 000(4)
Jaroslav Spacek 1 012 500(3)
Scott Gomez 960 000(4)
Jamie Langenbrunner 720 000(2)
Jamal Mayers 660 000(2)
Marty Turco 637 500(1)
Mike Smith 600 000(3)
Robyn Regehr 600 000(2)
Brendan Witt 564 000(2)
Jamie Heward 510 000(4)
Michal Rozsival 400 000(2)
Hal Gill 332 640(2)
Petr Tenkrat 325 000(3)
Mike Sillinger 300 000(1)


Farm Payroll

Rob Dimaio 150 000(2)
Oleg Tverdovsky 90 000(2)
Mike Dunham 62 500(1)
Brad Larsen 60 001(1)
Marc Chouinard 60 000(1)
Jeff Schultz 37 500(3)
Dan McGillis 36 000(3)
Doug Murray 35 000(3)
Jan Hejda 35 000(3)
Jeff Cowan 35 000(3)
Todd Fedoruk 35 000(3)
Vitaly Kolesnik 35 000(1)
Riku Hahl 33 750(2)
Blake Comeau 32 500(3)
Ben Eager 32 500(3)
Tyler Wright 30 000(1)
Jason King 30 000(3)
Colton Orr 30 000(2)
Gordie Dwyer 30 000(1)
Jonas Johansson 30 000(3)




Falcons

ArenaCentre Delirium
Capacity23 500
Ticket Price$32,00


Income

Current Funds$156 258 982

Expenses

Pro Payroll$27 167 725
Farm Payroll$988 562
Prospect Fees$35 425
Coach$500 000
Games Remaining76
Total Game Expenses$349 899
Projected Expenses$26 592 318
Projected Balance$129 666 664

Salary Commitment

Year: 2008$28 156 287
Year: 2009$22 527 537
Year: 2010$5 461 020
Year: 2011$1 824 000

Pro Payroll

Keith Tkachuk 7 616 000(2)
Marian Gaborik 2 912 000(2)
Henrik Sedin 1 920 000(1)
Patrice Bergeron 1 839 600(2)
John-Michael Liles 1 813 320(2)
Erik Cole 1 579 520(3)
Nik Antropov 1 170 000(3)
Alexander Semin 1 035 435(2)
Willie Mitchell 1 033 850(2)
Curtis Brown 960 000(1)
Kyle Calder 864 000(1)
Garnet Exelby 650 000(1)
Henrik Lundqvist 632 000(4)
Peter Budaj 632 000(4)
Keith Ballard 560 000(4)
Andrej Meszaros 400 000(3)
Alexander Frolov 375 000(1)
Fernando Pisani 337 500(1)
Vernon Fiddler 337 500(1)
Ales Kotalik 300 000(2)
Shea Weber 200 000(3)


Farm Payroll

Phil Sauve 112 978(2)
Oleg Kvasha 106 140(2)
Aaron Johnson 77 384(2)
Fredrik Sjostrom 66 815(2)
Aleksander Suglobov 65 000(3)
Julien Vauclair 61 494(2)
Robert Esche 60 000(1)
Vojtech Polak 60 000(2)
Rickard Wallin 52 500(3)
Brian Finley 47 250(1)
Dennis Seidenberg 40 000(1)
Andy Chiodo 37 500(3)
Mattias Weinhandl 37 500(1)
Jack Johnson 37 500(3)
Scottie Upshall 32 500(3)
Benoit Pouliot 32 500(3)
Brooks Laich 31 500(2)
Valtteri Filppula 30 000(3)




Flames

ArenaColisée Actum Imago
Capacity24 000
Ticket Price$30,00


Income

Current Funds$92 833 399

Expenses

Pro Payroll$33 221 749
Farm Payroll$903 772
Prospect Fees$23 975
Coach$600 000
Games Remaining76
Total Game Expenses$423 774
Projected Expenses$32 206 850
Projected Balance$60 626 549

Salary Commitment

Year: 2008$34 125 521
Year: 2009$22 741 852
Year: 2010$5 300 622
Year: 2011$2 064 122

Pro Payroll

Doug Weight 11 776 000(2)
Ed Belfour 4 845 094(1)
Joseph Corvo 2 880 000(1)
Matthew Barnaby 1 366 870(1)
Marc-Andre Fleury 1 099 980(2)
Dave Scatchard 866 500(3)
Patrick Eaves 850 000(1)
Peter Schaefer 843 750(2)
Milan Jurcina 725 000(3)
Jussi Jokinen 650 000(2)
Christian Ehrhoff 648 000(2)
Brad Boyes 635 850(2)
Erik Christensen 600 000(2)
Dennis Wideman 560 000(4)
Kevin Bieksa 560 000(4)
Shane O'Brien 550 000(2)
Maxim Lapierre 500 000(3)
Stephen Weiss 475 000(1)
Maxime Ouellet 395 955(1)
Ryan Getzlaf 375 000(3)
Marek Svatos 356 250(2)
Jason Pominville 350 000(3)
Brian McGrattan 350 000(4)
Peter Worrell 350 000(4)
Noah Welch 312 500(3)
Dale Purinton 300 000(1)


Farm Payroll

Tim Connolly 221 400(2)
Nolan Yonkman 94 122(4)
Travis Green 80 000(1)
Robert Nilsson 50 000(1)
Danny Syvret 45 000(4)
Keith Yandle 37 500(3)
Marek Schwarz 37 500(3)
Andrew Wozniewski 35 000(4)
Ben Guite 35 000(4)
Francis Lessard 35 000(4)
Igor Radulov 33 750(1)
Rob Schremp 32 500(3)
Mark Hartigan 32 000(1)
Jody Shelley 30 000(1)
Nathan Perrott 30 000(1)
Brad Fast 30 000(2)
Darcy Hordichuk 30 000(2)
Jozef Balej 15 000(1)




Leafs

ArenaAir Canada Center
Capacity24 000
Ticket Price$30,00


Income

Current Funds$20 902 291

Expenses

Pro Payroll$33 894 594
Farm Payroll$654 275
Prospect Fees$54 487
Coach$550 000
Games Remaining82
Total Game Expenses$428 699
Projected Expenses$35 153 356
Projected Balance-$14 251 065

Salary Commitment

Year: 2008$34 548 869
Year: 2009$25 608 094
Year: 2010$17 192 120
Year: 2011$1 400 900

Pro Payroll

Bill Guerin 6 188 000(3)
Mattias Ohlund 4 600 000(3)
Andy Sutton 2 688 000(2)
Chris Gratton 2 430 000(2)
Marco Sturm 1 920 000(1)
Tony Amonte 1 700 000(1)
Mark Bell 1 350 000(1)
Steve Rucchin 1 344 000(3)
Jan Bulis 1 247 400(4)
Johnny Pohl 1 222 220(3)
Matt Pettinger 1 091 974(2)
Randy Robitaille 1 025 000(3)
Kevin Weekes 960 000(2)
Radek Dvorak 870 000(1)
Evgeni Nabokov 760 000(1)
Ruslan Fedotenko 680 000(2)
Peter Bondra 660 000(1)
Richard Jackman 512 000(3)
Dany Sabourin 476 000(2)
Jason Ward 420 000(3)
Gregory Campbell 375 000(1)
Jim Vandermeer 375 000(1)
Nolan Pratt 350 000(3)
Rob Davison 337 500(1)
Matthew Stajan 312 500(1)


Farm Payroll

Scott Thornton 126 200(1)
Barry Brust 100 000(3)
Jan Hlavac 90 000(2)
Yan Stastny 81 000(4)
Lance Ward 64 125(1)
Vaclav Varada 56 700(1)
Petr Schastlivy 37 500(4)
Doug Janik 35 000(4)
Tomas Kurka 33 750(1)
Dave Steckel 30 000(3)




Canadiens

ArenaCentre Bell
Capacity24 000
Ticket Price$35,00


Income

Current Funds$91 179 400

Expenses

Pro Payroll$44 767 850
Farm Payroll$1 153 800
Prospect Fees$52 500
Coach$350 000
Games Remaining76
Total Game Expenses$564 929
Projected Expenses$42 934 578
Projected Balance$48 244 822

Salary Commitment

Year: 2008$45 921 650
Year: 2009$42 792 900
Year: 2010$29 938 400
Year: 2011$27 031 400

Pro Payroll

Jaromir Jagr 19 380 000(4)
Alexei Kovalev 7 126 400(4)
Chris Osgood 5 985 000(2)
Daniel Sedin 1 800 000(1)
Kari Lehtonen 1 085 400(2)
Sean O'Donnell 1 000 000(2)
Johan Holmqvist 864 000(3)
Nick Schultz 750 000(3)
Matt Ellison 675 000(2)
Konstantin Pushkarev 600 000(2)
Dominic Moore 600 000(2)
Christoph Schubert 525 000(4)
Matt Greene 525 000(3)
Patrick O'Sullivan 500 000(2)
Michel Ouellet 500 000(2)
Andy McDonald 450 000(2)
Raffi Torres 427 050(2)
Petr Cajanek 400 000(1)
Steve McCarthy 375 000(1)
Andrew Alberts 300 000(3)
Braydon Coburn 300 000(3)
Tomas Plekanec 300 000(2)
Paul Gaustad 300 000(1)


Farm Payroll

Dan Ellis 125 000(2)
Krystofer Kolanos 125 000(2)
Alexander Edler 60 000(3)
Sergei Zinovjev 60 000(2)
Libor Pivko 60 000(2)
Norm Milley 60 000(2)
Daniel Tjarnqvist 56 250(2)
Shawn Belle 55 000(2)
Josh Hennessy 55 000(1)
Alexei Kaigorodov 50 000(1)
Eric Cairns 47 588(2)
Jason Bacashihua 47 250(1)
Brandon Reid 42 500(2)
Lasse Pirjeta 40 500(3)
Tony Salmelainen 40 000(2)
Alexandre Daigle 37 500(1)
Josh Harding 37 500(3)
Simon Gamache 34 000(1)
Denis Grebeshkov 30 713(2)
Jordan Krestanovich 30 000(2)
Nolan Schaefer 30 000(1)
Tuomas Pihlman 30 000(3)




Patriotes

ArenaLa Tanière
Capacity24 000
Ticket Price$38,00


Income

Current Funds$36 390 211

Expenses

Pro Payroll$24 340 900
Farm Payroll$1 396 253
Prospect Fees$132 770
Coach$600 000
Games Remaining69
Total Game Expenses$322 804
Projected Expenses$22 273 472
Projected Balance$14 116 739

Salary Commitment

Year: 2008$25 737 153
Year: 2009$14 072 803
Year: 2010$3 719 903
Year: 2011$2 687 403

Pro Payroll

Alexei Yashin 6 310 400(2)
Bret Hedican 3 750 000(1)
Patrice Brisebois 2 280 000(1)
Sean Burke 1 600 000(2)
Mike York 1 440 000(4)
Jassen Cullimore 1 200 000(2)
Jason Williams 932 400(1)
Nick Boynton 900 000(1)
Zach Parise 700 000(1)
Bates Battaglia 600 000(2)
Jarret Stoll 540 000(4)
Marc-Andre Bergeron 500 000(3)
Eric Perrin 475 600(1)
Ales Hemsky 400 000(1)
Zbynek Michalek 400 000(1)
Pierre-Marc Bouchard 375 000(1)
Petr Nedved 350 000(1)
Scott Young 350 000(1)
Jordan Leopold 337 500(1)
Ilya Bryzgalov 300 000(2)
Alyn McCauley 300 000(4)
Mikael Holmqvist 300 000(3)


Farm Payroll

Dick Tarnstrom 238 320(4)
Darren Haydar 160 100(1)
Tomas Popperle 60 000(3)
Alexandre Picard 55 000(2)
David Krejci 55 000(2)
Troy Brouwer 55 000(2)
Sebastien Bisaillon 55 000(1)
Marc-Antoine Pouliot 55 000(1)
Loui Eriksson 50 000(2)
Mikael Tellqvist 45 563(4)
Bryan Bickell 45 000(2)
Enver Lisin 45 000(2)
Dustin Byfuglien 45 000(3)
Mike Card 45 000(4)
Robert Dome 43 520(4)
Derek Mackenzie 40 000(1)
Jim Fahey 40 000(1)
Steve Gainey 37 500(2)
Michael Blunden 37 500(3)
Peter Sarno 35 000(4)
Alexei Semenov 33 750(1)
Clarke MacArthur 30 000(3)
Toby Petersen 30 000(3)
Lee Goren 30 000(1)
Evgeny Korolev 30 000(3)




Nordiques

ArenaLe Colisée de Québec
Capacity22 000
Ticket Price$35,00


Income

Current Funds$33 958 219

Expenses

Pro Payroll$23 765 268
Farm Payroll$1 001 224
Prospect Fees$54 775
Coach$800 000
Games Remaining82
Total Game Expenses$312 454
Projected Expenses$25 621 267
Projected Balance$8 336 952

Salary Commitment

Year: 2008$24 766 492
Year: 2009$14 968 892
Year: 2010$5 090 084
Year: 2011$3 208 960

Pro Payroll

Dwayne Roloson 3 420 000(2)
Derek Boogaard 2 000 000(1)
David Koci 2 000 000(1)
Raitis Ivanans 2 000 000(1)
Michael Nylander 1 680 000(2)
Dainius Zubrus 1 440 000(2)
Chris Clark 1 128 960(4)
Matthew Lombardi 1 072 500(1)
Toni Lydman 960 000(1)
Wojtek Wolski 900 000(3)
Chris Kelly 900 000(4)
Colby Armstrong 850 000(1)
Niklas Kronwall 613 808(2)
Petr Prucha 600 000(2)
Fredrik Norrena 550 000(2)
John Oduya 550 000(1)
Rene Bourque 550 000(2)
Matthew Carle 525 000(4)
Ryan Parent 500 000(2)
Pekka Rinne 500 000(4)
Kevin Klein 375 000(3)
R.J. Umberger 350 000(3)
Brett Clark 300 000(2)


Farm Payroll

Patrick Lalime 217 600(1)
Craig Anderson 125 000(2)
Greg Mauldin 95 000(1)
Pat Rissmiller 90 000(4)
Matt Murley 65 124(3)
Ryan Shannon 65 000(4)
Dustin Boyd 60 000(3)
Curtis Sanford 52 500(1)
David Moss 50 000(2)
Ryan Potulny 50 000(2)
Luc Bourdon 37 500(3)
David Backes 32 500(3)
Brandon Bochenski 31 000(3)
Rob Globke 30 000(3)




Oceanic

ArenaNike Garden
Capacity24 000
Ticket Price$40,00


Income

Current Funds$28 999 271

Expenses

Pro Payroll$45 868 605
Farm Payroll$781 602
Prospect Fees$1 500
Coach$650 000
Games Remaining64
Total Game Expenses$576 850
Projected Expenses$36 918 405
Projected Balance-$7 919 134

Salary Commitment

Year: 2008$46 650 207
Year: 2009$36 230 857
Year: 2010$16 313 810
Year: 2011$10 070 000

Pro Payroll

Brendan Shanahan 6 893 201(2)
Rod Brind'Amour 6 800 000(4)
Sergei Zubov 4 380 000(1)
Roman Hamrlik 3 135 000(1)
Justin Williams 2 580 000(4)
Shane Doan 2 560 000(3)
Derek Morris 2 240 000(2)
Johan Hedberg 2 000 000(2)
Jozef Stumpel 1 600 000(2)
Darryl Sydor 1 500 000(2)
Rick DiPietro 1 350 000(1)
Dean McAmmond 1 321 310(3)
Mike Comrie 1 281 250(1)
Craig Conroy 1 134 000(3)
Ryan Smyth 1 080 000(2)
Jay Pandolfo 1 052 494(2)
Mark Parrish 1 050 000(3)
Steve Staios 892 380(2)
Pavel Kubina 669 600(2)
Marek Malik 640 000(4)
Sergei Brylin 609 370(2)
Trevor Linden 400 000(2)
Blair Betts 400 000(2)
Ryan Kesler 300 000(2)


Farm Payroll

Bryce Salvador 162 600(1)
Yutaka Fukufuji 148 500(3)
Jay McKee 70 000(1)
Jamie Storr 60 001(2)
Todd Harvey 60 001(2)
Triston Grant 50 000(2)
Junior Lessard 50 000(4)
Rem Murray 40 500(1)
Brian Boucher 40 000(2)
Craig Adams 40 000(2)
Eric Nystrom 30 000(3)
Tomas Surovy 30 000(2)




Canucks

ArenaCentre Videotron
Capacity20 000
Ticket Price$32,00


Income

Current Funds$17 299 128

Expenses

Pro Payroll$32 338 413
Farm Payroll$1 060 850
Prospect Fees$24 000
Coach$1 000 000
Games Remaining82
Total Game Expenses$419 796
Projected Expenses$34 423 263
Projected Balance-$17 124 135

Salary Commitment

Year: 2008$33 399 263
Year: 2009$25 559 763
Year: 2010$8 857 445
Year: 2011$5 718 145

Pro Payroll

Sergei Fedorov 9 975 048(2)
Mattias Norstrom 3 610 000(1)
Ian Laperriere 2 109 375(4)
J.P. Dumont 1 890 000(2)
Milan Hejduk 1 876 800(3)
Eric Brewer 1 515 520(4)
Yanic Perreault 1 500 000(2)
Samuel Pahlsson 1 012 500(2)
Travis Moen 940 500(2)
Rhett Warrener 900 000(1)
Mike Commodore 800 000(4)
Manny Legace 800 000(1)
Matt Cooke 787 500(2)
Valeri Bure 742 400(1)
Tyler Arnason 640 000(3)
Francis Bouillon 600 000(4)
Yann Danis 533 250(4)
Alex Auld 400 000(1)
Jamie Lundmark 375 000(1)
Steve Bernier 375 000(3)
Brooks Orpik 358 020(2)
Christian Backman 317 500(1)
Sandis Ozolinsh 280 000(1)


Farm Payroll

Deron Quint 100 000(1)
Eric Daze 89 600(1)
Mika Noronen 80 000(1)
Alexandre Picard (d) 55 000(4)
Daniel Carcillo 50 000(3)
Travis Zajac 50 000(3)
Jean-Philippe Cote 47 250(2)
Ivan Huml 46 500(2)
Niko Kapanen 45 000(3)
Eric Nickulas 45 000(2)
Reinhard Divis 40 000(1)
Robert Schnabel 40 000(1)
Luke Richardson 35 000(2)
Mathieu Biron 35 000(3)
Alex Burrows 35 000(4)
Mark Mowers 35 000(1)
Mathieu Darche 35 000(2)
Keith Aucoin 35 000(4)
Eric Godard 35 000(3)
Christian Berglund 35 000(4)
Kamil Kreps 32 500(3)
Barrett Heisten 30 000(2)
Jarkko Ruutu 30 000(1)




Chiefs

ArenaChiefs Arena
Capacity24 000
Ticket Price$32,00


Income

Current Funds$16 479 823

Expenses

Pro Payroll$37 572 455
Farm Payroll$1 006 904
Prospect Fees$6 000
Coach$600 000
Games Remaining82
Total Game Expenses$477 870
Projected Expenses$39 185 359
Projected Balance-$22 705 536

Salary Commitment

Year: 2008$38 579 359
Year: 2009$27 713 234
Year: 2010$23 806 830
Year: 2011$10 416 750

Pro Payroll

Gary Roberts 9 600 000(3)
Derian Hatcher 6 647 000(1)
Michael Peca 5 775 000(4)
Martin Biron 1 920 000(4)
Bryan Allen 1 728 000(4)
Jason Allison 1 440 000(3)
Manny Malhotra 1 170 000(2)
Vitaly Vishnevski 1 026 000(1)
Anson Carter 900 000(1)
Marcus Nilson 730 080(3)
Branislav Mezei 675 000(1)
Danny Markov 658 125(1)
Josef Vasicek 637 500(2)
Mikhail Grabovski 550 000(3)
Jaroslav Halak 500 000(2)
Martin Gerber 480 000(4)
Ron Hainsey 468 750(4)
Patrick Sharp 460 000(1)
Tom Kostopoulos 450 000(2)
Stephane Veilleux 432 000(2)
Nils Ekman 390 000(1)
Andrew Ladd 325 000(3)
Alexandre Giroux 310 000(3)
Matt Walker 300 000(3)


Farm Payroll

Rob Niedermayer 460 800(2)
Phil Kessel 65 000(2)
Juraj Kolnik 52 000(2)
Ole-Kristian Tollefson45 000(3)
Richie Regehr 45 000(3)
Patrick Kaleta 45 000(3)
Jonathan Sigalet 45 000(2)
Michael Funk 45 000(4)
Nicholas Dimitrakos 40 000(1)
Kurt Sauer 37 500(1)
Matthew Spiller 34 104(2)
Michael Zigomanis 32 500(1)
Nikita Alexeev 30 000(2)
Brian Sutherby 30 000(2)




Red Bull

ArenaRed Bull Arena
Capacity24 000
Ticket Price$32,00


Income

Current Funds$21 057 597

Expenses

Pro Payroll$36 605 963
Farm Payroll$1 377 190
Prospect Fees$30 952
Coach$400 000
Games Remaining82
Total Game Expenses$468 465
Projected Expenses$38 414 105
Projected Balance-$17 356 508

Salary Commitment

Year: 2008$37 983 153
Year: 2009$31 562 216
Year: 2010$23 399 638
Year: 2011$11 013 388

Pro Payroll

Paul Kariya 11 200 000(3)
Todd Bertuzzi 4 998 000(4)
Olli Jokinen 1 998 000(1)
Marek Zidlicky 1 800 000(4)
Chris Phillips 1 771 875(1)
Jose Theodore 1 645 500(2)
Derek Armstrong 1 500 000(2)
Sergei Samsonov 1 295 008(4)
Bryan Berard 987 200(2)
Jason Smith 960 000(3)
Lee Stempniak 800 000(4)
Anders Eriksson 756 000(1)
Josef Melichar 750 000(2)
Chris Neil 703 130(4)
Darcy Tucker 675 000(1)
Brian Pothier 641 250(2)
Cristobal Huet 560 000(4)
Niklas Hagman 528 000(2)
Adam Mair 520 000(2)
Eric Belanger 484 000(1)
Alexei Ponikarovsky 483 000(2)
Francois Beauchemin 480 000(4)
Michal Handzus 420 000(2)
Brett Lebda 350 000(1)
Richard Park 300 000(1)


Farm Payroll

Aleksey Morozov 194 500(2)
Jon Sim 153 750(3)
David Hale 128 250(4)
Wayne Primeau 112 500(4)
Jed Ortmeyer 90 000(4)
Shean Donovan 86 063(1)
Daniel Corso 75 000(2)
Matt Bradley 70 000(2)
Andrew Hutchinson 57 600(2)
Karri Ramo 55 000(2)
Tomas Kopecky 50 000(2)
Duvie Westcott 46 500(4)
Pavel Vorobiev 44 550(2)
Thomas Pock 40 000(3)
Marcel Hossa 35 978(2)
Grant Stevenson 35 000(2)
Mike Mottau 35 000(2)
Jeremy Reich 35 000(2)
Jarkko Immonen 32 500(3)