Financial Report

(As of mercredi, juin 14 2006)

Powershots

ArenaCentre Iced Powershot
Capacity24 000
Ticket Price$32,00


Income

Current Funds$116 672 474

Expenses

Pro Payroll$33 638 325
Farm Payroll$1 597 167
Prospect Fees$37 062
Coach$425 000
Games Remaining77
Total Game Expenses$435 336
Projected Expenses$33 520 874
Projected Balance$83 151 600

Salary Commitment

Year: 2005$35 235 492
Year: 2006$32 234 922
Year: 2007$13 547 822
Year: 2008$6 103 112

Pro Payroll

Jaromir Jagr 11 400 000(2)
Olli Jokinen 1 998 000(3)
Dan Hamhuis 1 944 600(2)
Mike Johnson 1 800 000(2)
Chris Phillips 1 771 875(3)
Andrei Zyuzin 1 640 625(3)
Patrick Marleau 1 609 500(4)
Alex Tanguay 1 560 000(1)
Dmitri Kalinin 1 320 000(4)
Martin Erat 1 177 280(4)
Ladislav Nagy 1 125 000(2)
Tomas Vokoun 1 125 000(4)
Ron Francis 1 000 000(2)
Erik Cole 987 200(1)
Brian Rafalski 720 000(2)
Danny Markov 658 125(3)
Jonathan Cheechoo 560 000(2)
Rico Fata 455 620(3)
Jean-Sebastien Aubin 448 000(4)
Jordan Leopold 337 500(3)


Farm Payroll

Wes Walz 195 000(1)
Tomas Holmstrom 150 000(3)
Antero Niittymaki 139 725(3)
Antoine Vermette 100 000(3)
Joel Kwiatkowski 90 000(3)
Daniel Cleary 85 000(4)
Jason Doig 79 370(1)
Jordin Tootoo 70 000(4)
Tim Gleason 68 040(4)
Niklas Hagman 52 800(4)
Matt Bradley 47 250(1)
Ville Nieminen 47 250(1)
Mikael Samuelsson 45 000(2)
Dan Focht 42 240(3)
Brent Burns 39 690(4)
Matt Zultek 36 000(4)
Tony Salmelainen 36 000(4)
Brooks Orpik 35 802(4)
Brad Ference 34 500(1)
Ron Hainsey 31 250(2)
Matt Elich 31 250(2)
Brett Lysak 31 000(3)
Scott Clemmensen 30 000(2)
Tyler Bouck 30 000(3)
Nikita Alexeev 30 000(1)
Harold Druken 20 000(1)




National

ArenaCentre Corel
Capacity24 000
Ticket Price$38,00


Income

Current Funds$72 236 915

Expenses

Pro Payroll$40 450 300
Farm Payroll$1 093 675
Prospect Fees$75 365
Coach$615 000
Games Remaining78
Total Game Expenses$515 053
Projected Expenses$40 174 128
Projected Balance$32 062 787

Salary Commitment

Year: 2005$41 543 975
Year: 2006$40 177 725
Year: 2007$28 298 925
Year: 2008$11 167 225

Pro Payroll

Eric Lindros 9 005 000(3)
Doug Weight 7 360 000(2)
Jeff O'Neill 2 160 000(4)
Felix Potvin 1 950 000(2)
Markus Naslund 1 943 100(3)
Patrice Bergeron 1 839 600(4)
Dainius Zubrus 1 440 000(4)
Fredrik Modin 1 360 000(4)
Mike VanRyn 1 320 000(2)
Jiri Fischer 1 312 500(3)
Sami Kapanen 1 280 000(4)
Taylor Pyatt 1 230 000(3)
Petr Sykora 1 200 000(2)
Kyle McLaren 1 125 000(1)
Dan Cloutier 972 000(3)
Todd Marchant 840 000(4)
Georges Laraque 729 000(4)
Steve Reinprecht 640 000(4)
Josef Vasicek 637 500(4)
Andrew Raycroft 531 600(3)
Nathan Dempsey 450 000(3)
Jay Bouwmeester 375 000(3)
Mike Komisarek 375 000(3)
Shaone Morrisonn 375 000(3)


Farm Payroll

Martin Lapointe 235 000(3)
Kris Beech 131 250(1)
Derek Roy 113 085(4)
Ossi Vaananen 75 000(3)
Kyle Wanvig 50 000(1)
Andrew Ference 48 800(2)
Alexei Smirnov 37 500(3)
Martin Grenier 37 500(3)
Chuck Kobasew 37 500(3)
Tomas Malec 37 500(3)
Vaclav Nedorost 37 260(4)
Ari Ahonen 35 000(3)
Ramzi Abid 33 750(3)
Carlo Colaiacovo 33 750(3)
Dan Fritsche 30 780(4)
Krzysztof Oliwa 30 000(1)
Andrei Nazarov 30 000(1)
Jani Rita 30 000(4)
Timofei Shishkanov 30 000(4)




Edge

ArenaBull Center
Capacity21 000
Ticket Price$35,00


Income

Current Funds$20 694 579

Expenses

Pro Payroll$37 135 676
Farm Payroll$906 346
Prospect Fees$42 700
Coach$450 000
Games Remaining76
Total Game Expenses$469 936
Projected Expenses$35 715 108
Projected Balance-$15 020 529

Salary Commitment

Year: 2005$38 042 022
Year: 2006$24 080 286
Year: 2007$19 533 736
Year: 2008$15 811 550

Pro Payroll

Peter Bondra 7 926 136(1)
Brian Leetch 7 220 000(4)
David Legwand 2 720 000(4)
Ruslan Salei 1 750 000(4)
Jan Bulis 1 559 250(2)
Richard Matvichuk 1 499 000(1)
Martin Skoula 1 462 500(1)
Patrik Stefan 1 230 000(2)
Denis Arkhipov 1 200 000(4)
Jan Hrdina 960 000(4)
Jeff Jillson 959 040(3)
Jochen Hecht 948 000(1)
Oleg Saprykin 900 000(2)
Mikael Renberg 878 750(3)
Brian Gionta 850 500(4)
Dmitry Afanasenkov 748 800(4)
Vesa Toskala 558 900(1)
Jeff Halpern 480 000(1)
Jason Chimera 448 800(3)
Henrik Zetterberg 375 000(3)
Eric Meloche 365 000(3)
Jarret Stoll 337 500(2)
Jarkko Ruutu 300 000(3)
Michael Leighton 300 000(1)
Karlis Skrastins 300 000(1)
Trent Whitfield 300 000(1)
Chris Nielsen 300 000(3)
Colin White 202 500(2)
Cory Sarich 56 000(3)


Farm Payroll

Tom Preissing 181 500(4)
Brad Brown 90 000(2)
Scott Parker 84 000(2)
Andy Delmore 81 000(4)
Aaron Ward 64 150(1)
Brian Pothier 64 125(4)
Brandon Smith 52 500(2)
Maxime Ouellet 39 596(3)
Marek Svatos 35 625(4)
Zenith Komarniski 32 000(1)
Benoit Gratton 31 050(1)
Shane Hnidy 30 800(2)
Rick Berry 30 000(1)
Francis Lessard 30 000(1)
Ryan Bayda 30 000(2)
Tim Jackman 30 000(2)




Presidents

ArenaCentre White House
Capacity22 000
Ticket Price$35,00


Income

Current Funds$67 792 680

Expenses

Pro Payroll$45 847 833
Farm Payroll$849 024
Prospect Fees$42 375
Coach$775 000
Games Remaining71
Total Game Expenses$579 442
Projected Expenses$41 140 372
Projected Balance$26 652 308

Salary Commitment

Year: 2005$46 696 857
Year: 2006$42 591 693
Year: 2007$37 042 309
Year: 2008$26 523 290

Pro Payroll

Peter Forsberg 13 442 500(4)
Ed Belfour 4 845 094(3)
Ed Jovanovski 3 480 000(4)
Mike Knuble 3 240 000(4)
Dany Heatley 2 646 800(4)
Pavel Datsyuk 1 676 800(3)
Vincent Lecavalier 1 560 000(2)
Scott Mellanby 1 520 000(4)
Janne Niinimaa 1 360 000(1)
Shawn Bates 1 264 000(3)
Robert Lang 1 120 000(2)
Miikka Kiprusoff 1 050 000(3)
Trevor Letowski 975 000(1)
Pascal Dupuis 951 750(2)
Radim Vrbata 895 440(4)
David Vyborny 832 000(4)
Brad Lukowich 801 904(1)
Paul Mara 750 000(1)
Mike Weaver 687 600(2)
Steve Begin 665 820(2)
Sheldon Souray 658 125(3)
Garnet Exelby 650 000(3)
Dan Boyle 400 000(2)
Rick Nash 375 000(3)


Farm Payroll

Scott Pellerin 337 500(4)
Jean-Marc Pelletier 96 714(2)
Travis Moen 94 050(4)
Marcus Nilson 91 260(1)
Josh Holden 62 000(1)
Arron Asham 40 000(1)
Brad Moran 37 500(2)
Sebastien Caron 35 000(4)
Ross Lupaschuk 30 000(2)
Ray Giroux 25 000(1)




Navy Seals

ArenaFrisco Center
Capacity24 000
Ticket Price$32,00


Income

Current Funds$63 423 286

Expenses

Pro Payroll$22 207 680
Farm Payroll$541 710
Prospect Fees$54 487
Coach$600 000
Games Remaining82
Total Game Expenses$285 413
Projected Expenses$23 403 877
Projected Balance$40 019 409

Salary Commitment

Year: 2005$22 749 390
Year: 2006$9 189 390
Year: 2007$8 071 390
Year: 2008$7 954 390

Pro Payroll

Joni Pitkanen 2 492 000(4)
Mattias Norstrom 1 600 000(1)
Jason Marshall 1 600 000(1)
Tom Fitzgerald 1 600 000(1)
Travis Green 1 600 000(1)
Nathan Horton 1 400 400(4)
Eric Staal 1 378 800(4)
Kevyn Adams 1 360 000(1)
Kari Lehtonen 1 085 400(4)
Bryan Allen 1 080 000(2)
Todd Simpson 1 000 000(1)
Ryan VandenBussche 1 000 000(1)
Rostislav Klesla 680 000(1)
Andrew Peters 600 000(1)
Scott Nichol 600 000(1)
Milan Michalek 541 080(4)
Chris Dingman 540 000(1)
Ronald Petrovicky 450 000(1)
Filip Kuba 412 500(1)
Brent Johnson 400 000(4)
Adam Hall 300 000(4)
Andre Roy 300 000(1)
Dan Hinote 187 500(1)


Farm Payroll

Tim Connolly 221 400(4)
Shane Endicott 77 000(3)
Hannu Toivonen 64 598(4)
Michal Rozsival 40 000(4)
Jeff Taffe 40 000(3)
Lukas Krajicek 38 000(2)
Denis Grebeshkov 30 713(4)
Chris Tamer 30 000(1)




Snowkings

ArenaCentre Humpty Dumpty
Capacity24 000
Ticket Price$32,00


Income

Current Funds$50 929 267

Expenses

Pro Payroll$45 722 750
Farm Payroll$1 218 342
Prospect Fees$59 735
Coach$535 000
Games Remaining78
Total Game Expenses$579 705
Projected Expenses$45 217 006
Projected Balance$5 712 261

Salary Commitment

Year: 2005$46 941 092
Year: 2006$34 191 560
Year: 2007$19 300 310
Year: 2008$8 059 560

Pro Payroll

Alexei Zhamnov 7 300 000(3)
Chris Chelios 6 887 500(2)
Daniel Alfredsson 5 400 000(2)
Keith Tkachuk 4 480 000(1)
Al MacInnis 4 000 000(1)
Tuomo Ruutu 2 593 920(4)
Sean Hill 2 025 000(1)
Michael Nylander 1 680 000(4)
Ryan Malone 1 558 080(1)
Stu Barnes 1 400 000(4)
Martin Havlat 1 320 000(3)
Karel Rachunek 1 200 000(3)
Jean-Sebastien Giguere1 180 000(4)
Daniel Briere 1 120 500(2)
Marcus Ragnarsson 830 250(2)
Kimmo Timonen 720 000(4)
Vaclav Prospal 562 500(2)
Alex Auld 400 000(3)
Nils Ekman 390 000(3)
Stanislav Chistov 375 000(3)
Mike Grier 300 000(4)


Farm Payroll

Teppo Numminen 232 000(1)
Zdenek Blatny 91 200(1)
Aki Berg 90 000(4)
Ben Clymer 60 750(1)
Antti Miettinen 60 000(4)
Jason Labarbera 60 000(1)
Scottie Upshall 50 000(2)
Jaroslav Svoboda 43 750(1)
Jesse Wallin 40 500(2)
Stephane Veilleux 40 000(1)
Jimmie Olvestad 38 752(1)
Michael Cammalleri 37 500(3)
Dustin Brown 35 640(4)
Alexei Semenov 33 750(3)
Michael Zigomanis 32 500(3)
Antti Laaksonen 32 000(3)
Ales Pisa 30 000(1)
Eric Boulton 30 000(1)
Allan Rourke 30 000(3)
Jeff Finley 30 000(1)
Mark Popovic 30 000(3)
Zdenek Kutlak 30 000(1)
Bryan Marchment 30 000(3)
Matt Johnson 30 000(3)




Predators

Arenamégadôme de Pressoville
Capacity24 000
Ticket Price$44,00


Income

Current Funds$54 405 699

Expenses

Pro Payroll$41 201 990
Farm Payroll$1 240 610
Prospect Fees$21 000
Coach$745 000
Games Remaining76
Total Game Expenses$526 934
Projected Expenses$40 046 995
Projected Balance$14 358 704

Salary Commitment

Year: 2005$42 792 600
Year: 2006$40 733 490
Year: 2007$19 976 515
Year: 2008$7 489 840

Pro Payroll

Martin Brodeur 9 562 500(2)
Derian Hatcher 6 647 000(3)
Alexei Kovalev 4 454 000(2)
Todd Bertuzzi 3 123 750(2)
Marian Gaborik 2 912 000(4)
Steve Konowalchuk 2 040 000(4)
Zdeno Chara 1 859 375(3)
Brendan Morrison 1 680 000(2)
Pavol Demitra 1 294 125(2)
Jason Allison 960 000(1)
Manny Legace 800 000(3)
Barret Jackman 642 600(2)
Kim Johnsson 640 000(3)
Chris Simon 600 000(3)
Brendan Witt 564 000(4)
Ryan Miller 560 000(3)
Patrick Sharp 460 000(3)
Michal Handzus 420 000(4)
Alexander Frolov 375 000(3)
Pierre-Marc Bouchard 375 000(3)
Cale Hulse 350 000(1)
Hal Gill 332 640(4)
Andreas Lilja 300 000(1)
Anton Babchuk 300 000(4)
Ryan Kesler 300 000(4)


Farm Payroll

Zigmund Palffy 469 200(4)
Don Sweeney 100 000(1)
Sean Avery 64 800(3)
Brad Isbister 63 750(1)
Steve Ott 60 000(3)
John Erskine 45 360(1)
Konstantin Koltsov 32 000(4)
Peter Worrell 30 500(3)
Chris Therien 30 000(1)
Turner Stevenson 30 000(1)
Ron Tugnutt 30 000(1)
Matt Walker 30 000(1)
Luke Richardson 30 000(1)
Lyle Odelein 30 000(1)
Shayne Corson 30 000(1)
Steve Thomas 30 000(1)
Tomas Surovy 30 000(4)
Niclas Wallin 30 000(4)
Jiri Hudler 30 000(4)
Doug Lynch 30 000(4)
Michal Sivek 15 000(3)




Blast

ArenaDX Palace
Capacity22 000
Ticket Price$35,00


Income

Current Funds$37 152 836

Expenses

Pro Payroll$44 669 870
Farm Payroll$1 006 932
Prospect Fees$44 022
Coach$775 000
Games Remaining55
Total Game Expenses$567 022
Projected Expenses$31 186 223
Projected Balance$5 966 613

Salary Commitment

Year: 2005$45 676 802
Year: 2006$30 665 127
Year: 2007$25 655 579
Year: 2008$24 619 979

Pro Payroll

Owen Nolan 9 500 000(4)
Alexei Yashin 6 310 400(4)
Eric Desjardins 5 937 975(1)
Bill Guerin 3 867 500(2)
Vyacheslav Kozlov 3 600 000(1)
Ilya Kovalchuk 2 877 420(4)
Shawn McEachern 2 040 000(1)
Lubomir Visnovsky 1 625 000(4)
Milan Kraft 1 131 250(4)
Mike Ribeiro 1 012 500(1)
Bryan Berard 987 200(4)
David Aebischer 945 000(1)
Nick Boynton 900 000(3)
Matt Cooke 787 500(4)
Jon Klemm 776 250(1)
Sergei Brylin 609 375(4)
Johan Hedberg 600 000(2)
Mark Eaton 450 000(4)
Alyn McCauley 375 000(2)
Serge Aubin 337 500(1)


Farm Payroll

Chad Kilger 106 250(1)
Tyson Nash 97 200(1)
Anders Eriksson 75 600(3)
Stefan Liv 68 648(2)
Branko Radivojevic 68 550(4)
Bates Battaglia 60 000(4)
Jason Podollan 60 000(3)
Adam Munro 58 055(4)
Wade Belak 50 625(4)
Toni Dahlman 45 000(1)
Bryce Lampman 40 500(4)
Eric Beaudoin 38 400(2)
Matthew Spiller 34 104(4)
Levente Szuper 32 500(1)
Martin Sonnenberg 31 250(1)
Glen Wesley 30 000(2)
Luke Sellars 30 000(1)
Karl Stewart 30 000(4)
Murray Baron 30 000(2)
Shane Willis 20 250(1)




Royals

ArenaKing Center
Capacity20 000
Ticket Price$36,00


Income

Current Funds$33 367 725

Expenses

Pro Payroll$42 914 534
Farm Payroll$1 207 330
Prospect Fees$33 426
Coach$670 000
Games Remaining69
Total Game Expenses$546 650
Projected Expenses$37 718 842
Projected Balance-$4 351 117

Salary Commitment

Year: 2005$44 121 864
Year: 2006$24 932 720
Year: 2007$19 525 878
Year: 2008$11 324 328

Pro Payroll

Mike Modano 15 170 606(1)
Joseph Corvo 2 880 000(3)
Trevor Linden 2 720 000(1)
Scott Hartnell 2 400 000(4)
Mariusz Czerkawski 2 375 000(3)
Nikolai Zherdev 2 173 440(4)
Jozef Stumpel 1 600 000(4)
Darius Kasparaitis 1 500 000(4)
Ian Laperriere 1 406 250(2)
Marc Denis 1 280 000(4)
John Madden 1 200 000(4)
Maxim Afinogenov 1 125 000(2)
Vitaly Vishnevski 1 026 000(3)
Frantisek Kaberle 864 000(3)
John Grahame 820 125(2)
Nick Schultz 811 200(2)
Andrew Brunette 787 500(3)
Jay Pandolfo 701 663(1)
Robyn Regehr 600 000(4)
P.J. Axelsson 573 750(2)
Mathieu Dandenault 500 000(1)
Philippe Boucher 400 000(4)


Farm Payroll

Pavel Brendl 135 000(2)
Grant Marshall 109 350(2)
Chris Mason 104 000(3)
Jakub Cutta 87 750(2)
Stephane Yelle 81 068(2)
Todd Fedoruk 75 000(2)
Jani Hurme 70 850(2)
Branislav Mezei 67 500(3)
Denis Hamel 65 625(1)
Denis Shvidki 60 050(3)
Brett Mclean 60 000(2)
Andrew Hutchinson 57 600(4)
Pavel Vorobiev 44 550(4)
Ivan Majesky 37 500(3)
Marcel Hossa 35 978(4)
Boyd Gordon 32 760(4)
Peter Sejna 31 250(1)
Miroslav Zalesak 31 250(2)
Jeff Heerema 20 250(2)




Wild

ArenaTX Center
Capacity23 000
Ticket Price$40,00


Income

Current Funds$87 589 376

Expenses

Pro Payroll$42 939 400
Farm Payroll$438 270
Prospect Fees$11 011
Coach$475 000
Games Remaining72
Total Game Expenses$534 923
Projected Expenses$38 514 452
Projected Balance$49 074 924

Salary Commitment

Year: 2005$43 377 670
Year: 2006$27 913 350
Year: 2007$18 052 100
Year: 2008$11 290 600

Pro Payroll

Mathieu Schneider 9 877 050(1)
Nicklas Lidstrom 4 739 600(4)
Michael Peca 3 850 000(2)
Sergei Gonchar 3 421 250(2)
Chris Pronger 2 300 000(4)
Dallas Drake 1 899 000(1)
Saku Koivu 1 800 000(4)
Roman Cechmanek 1 600 000(2)
Simon Gagne 1 560 000(1)
Roberto Luongo 1 560 000(3)
Glen Murray 1 530 000(3)
Vladimir Malakhov 1 140 000(1)
Mike Rathje 1 134 000(3)
Ryan Smyth 1 080 000(4)
Mike York 960 000(2)
Kirk Maltby 825 000(3)
Ethan Moreau 736 000(4)
Darcy Tucker 675 000(3)
Martin St-Louis 640 000(3)
Craig Rivet 562 500(1)
Andy McDonald 450 000(4)
Theo Fleury 300 000(3)
Mike Eastwood 300 000(1)


Farm Payroll

Brent Krahn 75 000(4)
Alexander Svitov 50 000(4)
Daniel Tkaczuk 39 150(1)
Jamie Lundmark 37 500(3)
Jim Dowd 34 370(1)
Ray Schultz 33 500(1)
Garth Murray 30 000(4)
Layne Ulmer 30 000(3)
Rastislav Stana 30 000(3)
Nolan Baumgartner 30 000(4)
Pavel Rosa 30 000(2)
Travis Brigley 18 750(1)




Dynamos

ArenaCentre Bud Ice
Capacity24 000
Ticket Price$30,00


Income

Current Funds$69 026 567

Expenses

Pro Payroll$44 028 799
Farm Payroll$1 556 371
Prospect Fees$1 500
Coach$800 000
Games Remaining59
Total Game Expenses$565 691
Projected Expenses$33 375 775
Projected Balance$35 650 792

Salary Commitment

Year: 2005$45 585 170
Year: 2006$29 461 545
Year: 2007$19 204 153
Year: 2008$8 207 283

Pro Payroll

Paul Kariya 9 350 000(1)
Curtis Joseph 7 820 000(3)
Mats Sundin 4 000 000(1)
Jere Lehtinen 2 624 299(2)
Viktor Kozlov 2 280 000(2)
J.P. Dumont 1 890 000(4)
Sean Burke 1 600 000(4)
Brad Stuart 1 560 000(2)
Andrew Cassels 1 500 000(4)
Manny Malhotra 1 462 500(1)
Kris Draper 1 350 000(3)
Tom Poti 1 320 000(2)
Jason Woolley 1 000 000(4)
Mike Fisher 900 000(2)
Patrik Elias 840 000(3)
Shawn Horcoff 840 000(4)
Mathieu Garon 750 000(3)
Niclas Havelid 637 500(4)
Tomas Kaberle 576 000(2)
Steve Sullivan 560 000(1)
Karel Pilar 535 000(2)
Alexander Karpovtsev 350 000(1)
Jason Blake 283 500(2)


Farm Payroll

Yanic Perreault 150 000(4)
David Tanabe 132 833(4)
Jussi Markkanen 131 700(4)
Steve Kelly 114 750(1)
Marty Reasoner 90 000(4)
Mattias Timander 88 594(2)
Josh Langfeld 81 000(4)
Joel Bouchard 76 500(1)
Mark Smith 72 090(3)
Tim Taylor 57 375(1)
John Jakopin 54 375(1)
Brian Willsie 51 030(3)
Craig Johnson 50 625(1)
Brad Tapper 47 250(4)
Shaun VanAllen 45 000(4)
Darren McCarty 40 000(3)
Radovan Somik 40 000(3)
Fernando Pisani 33 750(3)
Martin Prusek 32 000(4)
Michael Rupp 30 000(4)
Sean Brown 30 000(2)
Maxim Kuznetsov 30 000(2)
Justin Kurtz 30 000(2)
Sylvain Blouin 25 000(1)
Matt Higgins 22 500(1)




Crusaders

ArenaArena Caesar
Capacity24 000
Ticket Price$30,00


Income

Current Funds$70 874 283

Expenses

Pro Payroll$43 385 900
Farm Payroll$1 087 561
Prospect Fees$41 587
Coach$1 045 000
Games Remaining73
Total Game Expenses$555 610
Projected Expenses$40 559 555
Projected Balance$30 314 728

Salary Commitment

Year: 2005$44 473 461
Year: 2006$43 445 961
Year: 2007$19 365 601
Year: 2008$14 998 100

Pro Payroll

Tony Amonte 7 600 000(2)
Joe Nieuwendyk 4 750 000(2)
Jason Arnott 3 686 400(4)
Ken Klee 3 600 000(4)
Jeff Friesen 3 200 000(2)
Brent Sopel 3 099 200(4)
Greg deVries 2 481 000(4)
Marco Sturm 1 920 000(3)
Cory Cross 1 750 000(2)
Dick Tarnstrom 1 588 800(2)
Adrian Aucoin 1 558 000(2)
Rob Dimaio 1 500 000(4)
Boris Mironov 1 425 000(2)
Todd White 1 200 000(3)
Ray Whitney 840 000(2)
Jaroslav Spacek 675 000(1)
Marty Turco 637 500(3)
Scott Gomez 600 000(2)
Trent Hunter 400 000(3)
Cristobal Huet 350 000(2)
Eric Weinrich 300 000(2)
Dan McGillis 225 000(1)


Farm Payroll

Matt Cullen 162 000(4)
Greg Johnson 148 500(4)
Samuel Pahlsson 101 250(4)
Oleg Tverdovsky 90 000(4)
Mike Dunham 67 500(1)
Jamal Mayers 66 000(4)
Brad Larsen 60 001(3)
Marc Chouinard 60 000(3)
Mike Leclerc 54 000(2)
Derrick Walser 34 560(2)
Riku Hahl 33 750(4)
Duvie Westcott 30 000(2)
Tyler Wright 30 000(3)
Colton Orr 30 000(4)
Gordie Dwyer 30 000(3)
Eric Boguniecki 30 000(1)
Andreas Johansson 30 000(1)
Mike Sillinger 30 000(3)




Falcons

ArenaCentre Delirium
Capacity21 500
Ticket Price$31,00


Income

Current Funds$99 283 429

Expenses

Pro Payroll$21 021 166
Farm Payroll$1 181 272
Prospect Fees$51 175
Coach$655 000
Games Remaining82
Total Game Expenses$279 373
Projected Expenses$22 908 613
Projected Balance$76 374 816

Salary Commitment

Year: 2005$22 202 438
Year: 2006$18 346 028
Year: 2007$16 780 733
Year: 2008$10 571 733

Pro Payroll

Michael Ryder 2 760 336(4)
Henrik Sedin 1 920 000(3)
John-Michael Liles 1 813 320(4)
Joffrey Lupul 1 715 750(4)
Sean O'Donnell 1 500 010(1)
Nik Antropov 1 462 500(1)
Paul Martin 1 251 200(4)
Oleg Kvasha 1 061 400(4)
Willie Mitchell 1 033 850(4)
Brad Richards 960 000(3)
Igor Knyazev 864 000(2)
Kyle Calder 864 000(3)
Mika Noronen 800 000(3)
Kristian Kudroc 655 800(2)
Robert Esche 600 000(3)
Eric Belanger 484 000(3)
Jason Spezza 375 000(3)
Ales Kotalik 300 000(4)
Vaclav Pletka 300 000(1)
Tomas Divisek 300 000(1)


Farm Payroll

Phil Sauve 112 978(4)
Ivan Novoseltsev 112 000(1)
Alexander Semin 103 544(4)
Trevor Daley 81 000(4)
Aaron Johnson 77 384(4)
Fedor Tyutin 71 162(4)
Fredrik Sjostrom 66 815(4)
Artem Chubarov 64 000(1)
Julien Vauclair 61 494(4)
Mikael Holmqvist 57 900(1)
Stephen Weiss 47 500(3)
Brian Finley 47 250(3)
Alex Henry 45 495(2)
Dennis Seidenberg 40 000(3)
Mattias Weinhandl 37 500(3)
Vernon Fiddler 33 750(3)
Brooks Laich 31 500(4)
Anton Volchenkov 30 000(4)
Evgeny Konstantinov 30 000(1)
Karel Mosovsky 30 000(1)




Whalers

ArenaColisée Actum Imago
Capacity24 000
Ticket Price$35,00


Income

Current Funds$58 989 724

Expenses

Pro Payroll$44 490 776
Farm Payroll$692 103
Prospect Fees$13 250
Coach$540 000
Games Remaining76
Total Game Expenses$557 758
Projected Expenses$42 389 583
Projected Balance$16 600 141

Salary Commitment

Year: 2005$45 182 879
Year: 2006$39 881 879
Year: 2007$28 053 409
Year: 2008$24 521 884

Pro Payroll

Mark Recchi 7 063 251(4)
Joe Sakic 6 650 000(2)
Scott Niedermayer 4 080 000(4)
Cory Stillman 3 825 000(4)
Dwayne Roloson 3 420 000(4)
Marian Hossa 2 176 000(4)
Wade Redden 2 167 500(4)
Brian Rolston 1 740 000(2)
Dave Andreychuk 1 600 000(1)
Matthew Barnaby 1 366 875(3)
Martin Biron 1 200 000(2)
Milan Hejduk 1 104 000(1)
Martin Straka 1 024 000(3)
Jason York 1 000 000(2)
Jason Williams 932 400(3)
Peter Schaefer 843 750(4)
Craig Conroy 708 750(1)
Bryan McCabe 675 000(1)
Dave Scatchard 577 500(1)
Denis Gauthier 520 000(1)
Chris Neil 468 750(2)
Marek Malik 400 000(2)
Scott Hannan 348 000(4)
Drake Berehowsky 300 000(2)
Darcy Hordichuk 300 000(4)


Farm Payroll

Marc-Andre Fleury 109 998(4)
Kirill Safronov 72 000(1)
Nolan Yonkman 69 720(2)
Christian Ehrhoff 64 800(4)
Brad Boyes 63 585(4)
Kyle Rossiter 43 750(1)
Steve McCarthy 37 500(3)
Igor Radulov 33 750(3)
Mark Hartigan 32 000(3)
Dale Purinton 30 000(3)
Jody Shelley 30 000(3)
Nathan Perrott 30 000(3)
Andy Hilbert 30 000(4)
Brad Fast 30 000(4)
Jozef Balej 15 000(3)




Leafs

ArenaAir Canada Center
Capacity24 000
Ticket Price$30,00


Income

Current Funds$43 308 924

Expenses

Pro Payroll$44 214 521
Farm Payroll$544 738
Prospect Fees$49 889
Coach$650 000
Games Remaining65
Total Game Expenses$554 380
Projected Expenses$36 034 690
Projected Balance$7 274 234

Salary Commitment

Year: 2005$46 109 259
Year: 2006$39 080 026
Year: 2007$16 574 025
Year: 2008$9 385 000

Pro Payroll

Rob Blake 9 103 500(2)
Jeremy Roenick 6 175 000(4)
John LeClair 5 700 001(2)
Steve Yzerman 3 800 000(3)
Radek Bonk 3 540 000(2)
Keith Primeau 2 816 000(1)
Andy Sutton 1 680 000(2)
Dominik Hasek 1 600 000(4)
Mark Bell 1 350 000(3)
Mathieu Biron 1 147 500(2)
Radek Dvorak 1 087 500(1)
Jan Hlavac 900 000(4)
Matt Pettinger 808 870(1)
Evgeni Nabokov 760 000(3)
Alexander Khavanov 750 000(1)
Valeri Bure 742 400(3)
Vaclav Varada 708 750(1)
Ruslan Fedotenko 680 000(4)
Richard Jackman 640 000(2)
Jason Smith 600 000(1)
Jim Vandermeer 375 000(3)
Petr Schastlivy 300 000(2)
Alexander Korolyuk 300 000(2)


Farm Payroll

Jason Ward 105 000(1)
Manny Fernandez 65 000(2)
Lance Ward 64 125(3)
Mikhail Yakubov 54 675(1)
Josef Boumedienne 50 000(1)
Gregory Campbell 48 438(1)
Rob Davison 33 750(3)
Tomas Kurka 33 750(3)
Donald Audette 30 000(3)
Ilya Bryzgalov 30 000(4)
Curtis Cruickshank 30 000(2)




Canadiens

ArenaCentre Bell
Capacity24 000
Ticket Price$35,00


Income

Current Funds$72 293 970

Expenses

Pro Payroll$20 239 778
Farm Payroll$1 146 418
Prospect Fees$70 500
Coach$490 000
Games Remaining82
Total Game Expenses$267 643
Projected Expenses$21 946 696
Projected Balance$50 347 274

Salary Commitment

Year: 2005$21 386 196
Year: 2006$17 277 776
Year: 2007$9 327 625
Year: 2008$8 371 375

Pro Payroll

Chris Osgood 5 985 000(4)
Petr Nedved 4 332 503(2)
Steve Heinze 1 484 000(1)
David Hale 950 000(2)
Jonathan Girard 877 500(1)
Brian Campbell 810 000(4)
Byron Ritchie 774 400(2)
Jeff Cowan 607 500(1)
Alexei Ponikarovsky 483 000(4)
Eric Cairns 475 875(4)
Chris Taylor 450 000(2)
Petr Cajanek 400 000(3)
Daniel Tjarnqvist 375 000(1)
Alexandre Daigle 375 000(3)
Bruno St-Jacques 360 000(2)
Christian Berglund 300 000(2)
Richard Park 300 000(1)
Martin Gerber 300 000(2)
Tom Kostopoulos 300 000(2)
Lasse Pirjeta 300 000(1)


Farm Payroll

Dan Ellis 125 000(4)
Krystofer Kolanos 125 000(4)
Karl Dykhuis 67 500(1)
Matt Ellison 67 500(4)
Sergei Zinovjev 60 000(4)
Libor Pivko 60 000(4)
Norm Milley 60 000(4)
Dominic Moore 60 000(2)
Chris Kunitz 60 000(3)
Jason Bacashihua 47 250(3)
Zbynek Michalek 40 000(3)
Vladimir Chebaturkin 36 320(1)
Brad Bombardir 35 000(1)
Simon Gamache 34 000(3)
Patrick Boileau 31 760(2)
Jean-Francois Fortin 31 488(2)
Brandon Reid 30 000(2)
Brad Leeb 30 000(2)
Christopher Higgins 30 000(4)
Jordan Krestanovich 30 000(4)
Brian Sutherby 30 000(4)
Tomas Plekanec 30 000(4)
Mikhail Kuleshov 25 600(1)




Dragons

ArenaLa Tanière
Capacity24 000
Ticket Price$38,00


Income

Current Funds$42 568 144

Expenses

Pro Payroll$41 726 115
Farm Payroll$1 032 875
Prospect Fees$36 225
Coach$800 000
Games Remaining66
Total Game Expenses$531 649
Projected Expenses$35 088 832
Projected Balance$7 479 312

Salary Commitment

Year: 2005$42 758 990
Year: 2006$28 696 490
Year: 2007$22 462 300
Year: 2008$7 879 550

Pro Payroll

Mattias Ohlund 5 750 000(1)
Teemu Selanne 3 895 000(4)
Nikolai Khabibulin 3 179 000(3)
Roman Hamrlik 3 135 000(3)
Sergei Samsonov 2 590 015(2)
Marek Zidlicky 2 196 000(2)
Kenny Jonsson 1 920 000(4)
Daniel Sedin 1 800 000(3)
Mike Ricci 1 800 000(1)
Brett Hull 1 600 000(4)
Jarome Iginla 1 593 750(3)
Miroslav Satan 1 530 000(3)
Joe Thornton 1 480 000(1)
Brenden Morrow 1 280 000(3)
Niklas Sundstrom 1 230 000(1)
Andrei Markov 1 120 000(3)
Chris Drury 1 024 000(1)
Steve Shields 900 000(1)
Steve Rucchin 840 000(1)
Stephane Robidas 735 000(3)
Raffi Torres 427 050(4)
Tyler Arnason 400 000(1)
Henrik Tallinder 388 800(2)
Marc-Andre Bergeron 312 500(1)
Garth Snow 300 000(2)
Jocelyn Thibault 300 000(2)


Farm Payroll

Derek Armstrong 100 000(2)
Arturs Irbe 100 000(2)
Justin Papineau 88 800(1)
Travis Roche 80 000(2)
Stan Neckar 74 200(1)
Robert Dome 68 000(1)
Johan Holmqvist 54 000(2)
Ales Hemsky 40 000(3)
Derek Mackenzie 40 000(3)
Jim Fahey 40 000(3)
Steve Gainey 37 500(4)
Jamie Wright 35 000(1)
Andre Savage 35 000(2)
Mikael Tellqvist 30 375(2)
Paul Gaustad 30 000(3)
Eric Messier 30 000(3)
Byron Dafoe 30 000(2)
Kaspars Astashenko 30 000(1)
Lee Goren 30 000(3)
Evgeny Korolev 30 000(1)
Peter Sarno 30 000(2)




Nordiques

ArenaLe Colisée de Québec
Capacity22 000
Ticket Price$34,00


Income

Current Funds$14 727 566

Expenses

Pro Payroll$41 937 740
Farm Payroll$1 720 743
Prospect Fees$63 437
Coach$745 000
Games Remaining77
Total Game Expenses$542 280
Projected Expenses$41 755 522
Projected Balance-$27 027 956

Salary Commitment

Year: 2005$43 658 483
Year: 2006$34 025 243
Year: 2007$24 735 943
Year: 2008$6 643 381

Pro Payroll

Alexander Mogilny 9 792 000(3)
Geoff Sanderson 6 212 240(2)
Bryan Smolinski 4 940 000(4)
Rob Niedermayer 2 880 000(1)
Bret Hedican 2 500 000(1)
Mario Lemieux 2 397 000(3)
Luc Robitaille 1 600 000(3)
Igor Ulanov 1 500 000(1)
Patrice Brisebois 1 425 000(1)
Patrick Lalime 1 280 000(1)
Sami Salo 1 275 000(4)
Matthew Lombardi 1 072 500(3)
Pavel Bure 1 000 000(3)
Toni Lydman 960 000(3)
Wayne Primeau 864 000(2)
Vladimir Orszagh 700 000(2)
Marc Savard 610 000(2)
Christian Backman 317 500(3)
Matthew Stajan 312 500(3)
Ty Conklin 300 000(2)


Farm Payroll

Craig Anderson 125 000(4)
Scott Young 100 000(4)
Nathan Robinson 95 000(3)
Greg Mauldin 95 000(3)
Shean Donovan 86 063(3)
Pierre Hedin 85 000(3)
Tomas Kloucek 82 500(2)
Chris Clark 70 560(2)
Niklas Kronwall 61 381(4)
Milan Bartovic 60 000(2)
Jed Ortmeyer 60 000(2)
Jonathan Hedstrom 60 000(2)
Chris Kelly 60 000(2)
Frederick Meyer 60 000(3)
Tim Thomas 60 000(3)
Tony Martensson 60 000(4)
Pat Rissmiller 60 000(2)
Noah Clarke 60 000(2)
Curtis Sanford 52 500(3)
Adam Mair 52 000(4)
Matt Murley 48 240(1)
Nicholas Dimitrakos 40 000(3)
Kurt Sauer 37 500(3)
Craig Adams 30 000(2)
Francois Beauchemin 30 000(2)
Brett Clark 30 000(4)
Andrej Nedorost 30 000(2)
Andreas Dackell 30 000(3)




Oceanic

ArenaNike Garden
Capacity22 000
Ticket Price$30,00


Income

Current Funds$18 687 978

Expenses

Pro Payroll$44 668 841
Farm Payroll$873 602
Prospect Fees$82 222
Coach$810 000
Games Remaining82
Total Game Expenses$566 276
Projected Expenses$46 434 665
Projected Balance-$27 746 687

Salary Commitment

Year: 2005$45 542 443
Year: 2006$38 293 573
Year: 2007$30 847 153
Year: 2008$17 367 803

Pro Payroll

Brendan Shanahan 6 893 201(4)
Sergei Zubov 4 380 000(3)
Rod Brind'Amour 4 000 000(2)
Martin Gelinas 3 000 000(3)
Eric Brewer 2 368 000(1)
Derek Morris 2 240 000(4)
Kristian Huselius 2 208 000(4)
Pierre Turgeon 2 000 500(3)
Aleksey Morozov 1 945 000(4)
Justin Williams 1 612 500(2)
Shane Doan 1 600 000(1)
Darryl Sydor 1 500 000(4)
Rick DiPietro 1 350 000(3)
Mike Comrie 1 281 250(3)
Jay McKee 1 275 000(1)
Daymond Langkow 1 125 000(1)
Kevin Weekes 960 000(4)
Anson Carter 900 000(3)
Dean McAmmond 880 870(1)
Richard Zednik 780 000(4)
Mark Parrish 700 000(2)
Pavel Kubina 669 600(4)
Steve Staios 594 920(2)
Tie Domi 405 000(3)


Farm Payroll

Bryce Salvador 162 600(3)
Trevor Kidd 100 000(2)
Aaron Miller 100 000(2)
Jamie Storr 60 001(4)
Todd Harvey 60 001(4)
Jeff Shantz 60 000(2)
Michal Grosek 60 000(2)
Sheldon Keefe 60 000(2)
Mike Commodore 60 000(2)
Tomas Zizka 60 000(2)
Juraj Kolnik 52 000(4)
Zac Bierk 39 000(2)




Canucks

ArenaCentre Videotron
Capacity20 000
Ticket Price$36,00


Income

Current Funds$18 242 179

Expenses

Pro Payroll$38 988 117
Farm Payroll$1 301 203
Prospect Fees$25 100
Coach$1 000 000
Games Remaining78
Total Game Expenses$503 834
Projected Expenses$39 299 082
Projected Balance-$21 056 903

Salary Commitment

Year: 2005$40 289 320
Year: 2006$33 640 092
Year: 2007$24 109 463
Year: 2008$19 221 963

Pro Payroll

Sergei Fedorov 9 975 048(4)
Gary Roberts 6 000 000(2)
Martin Rucinsky 3 087 503(1)
Chris Gratton 2 430 000(4)
Adam Foote 2 370 000(3)
Bobby Holik 1 777 957(4)
Jose Theodore 1 645 500(4)
Alexei Zhitnik 1 500 000(1)
Olaf Kolzig 1 496 000(4)
Jiri Slegr 1 140 009(2)
Martin Strbak 1 129 600(1)
Jason Wiemer 1 024 000(3)
Rhett Warrener 900 000(3)
Scott Walker 860 000(2)
Jamie Langenbrunner 720 000(4)
Donald Brashear 562 500(2)
Eric Daze 560 000(1)
Jaroslav Modry 480 000(4)
Eric Nickulas 450 000(4)
Jean-Pierre Vigier 300 000(2)
Francis Bouillon 300 000(2)
Sandis Ozolinsh 280 000(3)


Farm Payroll

Brian Boucher 135 000(1)
Scott Thornton 100 000(2)
Brian Savage 100 000(2)
Deron Quint 100 000(3)
Curtis Brown 96 000(3)
Jassen Cullimore 91 125(1)
Daniel Corso 75 000(4)
Yannick Tremblay 60 000(2)
Patrick DesRochers 54 000(4)
Josef Melichar 50 000(1)
Ivan Huml 46 500(4)
Vitali Yachmenev 42 500(3)
Martin Cibak 41 958(4)
Pavel Trnka 40 000(2)
Robert Schnabel 40 000(3)
Jean-Luc Grand-Pierre 36 000(1)
Reinhard Divis 35 000(2)
Mark Mowers 35 000(3)
Steve Montador 33 120(2)
Barrett Heisten 30 000(4)
Blair Betts 30 000(1)
Niko Kapanen 30 000(1)