Current Funds	$109 566 784
Home Games Remaining	38
Avg. Attendance	23 148
Avg. Revenue/Game	$1 458 303
Projected Revenue	$55 415 514

Expenses

Pro Payroll	$30 365 250
Farm Payroll	$1 361 118
Prospect Fees	$34 173
Coach	$575 000
Games Remaining	75
Total Game Expenses	$394 336
Projected Expenses	$29 575 190
Projected Balance	$135 407 108

Salary Commitment

Year: 2003	$31 726 368
Year: 2004	$15 810 872
Year: 2005	$7 245 070
Year: 2006	$1 950 000

Eric Lindros	12 000 000(1)
Alex Tanguay	1 560 000(3)
Wes Walz	1 300 000(2)
Wade Redden	1 275 000(2)
Olli Jokinen	1 248 750(1)
Curtis Brown	1 200 000(2)
Martin Biron	1 200 000(4)
Mike Johnson	1 200 000(2)
Daymond Langkow	1 125 000(3)
Milan Hejduk	1 104 000(3)
Andrei Zyuzin	1 093 750(1)
Erik Cole	987 200(3)
Dmitri Kalinin	825 000(2)
Brian Rafalski	720 000(4)
Niklas Hagman	660 000(2)
Nick Boynton	600 000(1)
Sebastien Charpentier	575 000(2)
Branko Radivojevic	457 800(2)
Matt Zultek	450 000(2)
Danny Markov	438 750(1)
Brad Ference	345 000(3)

Scott Thornton	215 000(2)
Daniel Cleary	106 250(2)
Jiri Slegr	93 750(1)
Shjon Podein	81 000(2)
Jason Doig	79 370(3)
Patrick Poulin	78 125(1)
Antti-Jussi Niemi	63 000(1)
Jean-Sebastien Aubin	56 000(2)
Dan Focht	52 800(1)
Matt Bradley	47 250(3)
Ville Nieminen	47 250(3)
Brooks Orpik	44 752(2)
Glen Metropolit	40 000(2)
Tyler Bouck	35 420(1)
Pascal Leclaire	35 000(1)
Rico Fata	33 750(1)
J-F Damphousse	30 000(2)
Scott Clemmensen	30 000(4)
Mikael Samuelsson	30 000(1)
Steve Eminger	25 000(1)
Jordan Leopold	25 000(1)
Ron Hainsey	25 000(1)
Bob Wren	25 000(2)
Matt Elich	25 000(2)
Mario Larocque	20 000(1)
Jomar Cruz	17 400(1)

Current Funds	$48 683 395
Home Games Remaining	35
Avg. Attendance	21 778
Avg. Revenue/Game	$1 489 547
Projected Revenue	$52 134 145

Expenses

Pro Payroll	$37 571 500
Farm Payroll	$1 122 480
Prospect Fees	$26 500
Coach	$480 000
Games Remaining	70
Total Game Expenses	$478 055
Projected Expenses	$33 463 824
Projected Balance	$67 353 716

Salary Commitment

Year: 2003	$38 693 980
Year: 2004	$28 198 050
Year: 2005	$8 995 000
Year: 2006	$5 450 000

Brendan Shanahan	5 760 000(2)
Chris Pronger	4 500 000(2)
Sean Burke	4 100 000(2)
Roman Hamrlik	3 918 750(1)
Michael Peca	3 850 000(4)
Eric Desjardins	2 720 000(1)
Mike Knuble	2 025 000(2)
Marian Hossa	1 280 000(2)
Petr Sykora	1 200 000(4)
Tommy Salo	1 200 000(1)
Markus Naslund	1 143 000(1)
Kyle McLaren	1 125 000(3)
Jason Allison	960 000(3)
Jiri Fischer	875 000(1)
Sami Kapanen	800 000(2)
Craig Conroy	708 750(3)
Jeff Halpern	480 000(3)
Dan Boyle	400 000(4)
Vaclav Nedorost	276 000(2)
Mike Komisarek	250 000(1)

Kris Beech	131 250(3)
Dainius Zubrus	96 000(2)
Anders Eriksson	94 500(2)
Ian Laperriere	93 750(1)
Mike VanRyn	88 000(1)
Kevin Weekes	60 000(2)
Daniel Corso	60 000(2)
Georges Laraque	54 000(2)
Mike Mottau	53 100(1)
Michel Riesen	50 000(2)
Jan Lasak	45 000(3)
Sven Butenschon	35 000(3)
Darren Langdon	30 000(2)
Krzysztof Oliwa	30 000(3)
Andrei Nazarov	30 000(3)
Maxime Ouellet	29 330(1)
Ramzi Abid	25 000(1)
Matthew Stajan	25 000(1)
Chuck Kobasew	25 000(1)
Jarret Stoll	25 000(1)
Marc-Andre Bergeron	25 000(1)
Jani Rita	17 550(2)

Current Funds	$9 323 279
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$33 425 918
Farm Payroll	$1 218 925
Prospect Fees	$43 450
Coach	$525 000
Games Remaining	82
Total Game Expenses	$429 430
Projected Expenses	$35 213 293
Projected Balance	-$25 890 014

Salary Commitment

Year: 2003	$34 644 843
Year: 2004	$26 708 443
Year: 2005	$10 900 675
Year: 2006	$7 224 000

Alexei Zhamnov	6 250 000(2)
Roman Turek	5 000 000(4)
Adam Oates	4 526 518(2)
Andrew Cassels	2 376 000(1)
Stu Barnes	1 900 000(1)
Richard Matvichuk	1 499 000(3)
Jeff O'Neill	1 350 000(2)
Pavel Datsyuk	1 048 000(2)
Matthew Barnaby	911 250(1)
Sami Salo	850 000(2)
Jeff Jillson	710 400(1)
Mike Rathje	708 750(1)
Mark Parrish	700 000(4)
Manny Fernandez	650 000(4)
Aaron Ward	641 500(3)
Scott Gomez	600 000(4)
Brian Gionta	567 000(2)
Jaroslav Bednar	565 000(2)
Craig Rivet	562 500(3)
Michal Handzus	525 000(2)
Mathieu Dandenault	500 000(3)
Shane Hnidy	385 000(1)
Dan LaCouture	300 000(1)
Andreas Lilja	300 000(3)

Todd Simpson	120 000(1)
Darren VanImpe	111 800(1)
Trevor Kidd	104 000(1)
Brad Brown	90 000(4)
Scott Parker	84 000(4)
Mats Lindgren	72 000(1)
Clarke Wilm	69 000(1)
Peter Schaefer	56 250(2)
Brandon Smith	52 500(4)
Steve McKenna	50 625(3)
Dixon Ward	47 500(4)
Eric Meloche	45 700(1)
Matthieu Descoteaux	40 000(2)
Jarkko Ruutu	37 500(1)
Peter Sykora	35 000(1)
Zenith Komarniski	32 000(3)
Benoit Gratton	31 050(3)
Jamie Allison	30 000(2)
Rick Berry	30 000(3)
Francis Lessard	30 000(3)
Fedor Fedorov	25 000(1)
Alexandre Daigle	25 000(1)

Current Funds	$63 794 956
Home Games Remaining	34
Avg. Attendance	22 000
Avg. Revenue/Game	$1 386 000
Projected Revenue	$47 124 000

Expenses

Pro Payroll	$43 506 722
Farm Payroll	$730 791
Prospect Fees	$36 375
Coach	$550 000
Games Remaining	67
Total Game Expenses	$546 633
Projected Expenses	$36 624 396
Projected Balance	$74 294 560

Salary Commitment

Year: 2003	$44 237 513
Year: 2004	$19 398 869
Year: 2005	$11 574 619
Year: 2006	$2 855 016

Peter Forsberg	13 890 769(1)
Alexei Yashin	4 930 000(1)
Darryl Sydor	3 600 000(2)
Martin Rucinsky	3 087 503(3)
Dany Heatley	1 654 250(2)
Alexei Zhitnik	1 500 000(3)
Jyrki Lumme	1 462 000(1)
Cory Sarich	1 200 000(4)
Jan Bulis	1 039 500(1)
Mike Ribeiro	1 012 500(3)
Trevor Letowski	975 000(3)
Scott Mellanby	950 000(2)
Olaf Kolzig	935 000(2)
Marcus Nilson	912 600(3)
Shawn Bates	790 000(1)
Paul Mara	750 000(3)
Mike Weaver	687 600(4)
Denis Gauthier	650 000(1)
Marc Savard	610 000(4)
Andrew Ference	610 000(1)
David Vyborny	520 000(2)
Arron Asham	500 000(1)
Mathieu Garon	500 000(1)
Cale Hulse	350 000(3)
Petr Cajanek	250 000(1)
Sebastien Caron	140 000(2)

Jean-Marc Pelletier	96 714(4)
Steve Begin	66 582(4)
Josh Holden	62 000(3)
Jonathan Cheechoo	56 000(4)
Jim Campbell	45 000(3)
Eric Chouinard	45 000(1)
Sheldon Souray	43 875(1)
Brad Moran	37 500(4)
Pierre Dagenais	37 500(4)
Bill Lindsay	35 000(1)
Steve Montador	33 120(4)
Jeremy Stevenson	32 500(1)
Ross Lupaschuk	30 000(4)
Garnet Exelby	25 000(1)
Scott Pellerin	25 000(2)
Ray Giroux	25 000(3)
Harold Druken	20 000(1)
Marc Moro	15 000(1)

Current Funds	$30 112 237
Home Games Remaining	38
Avg. Attendance	21 359
Avg. Revenue/Game	$1 153 386
Projected Revenue	$43 828 668

Expenses

Pro Payroll	$30 067 000
Farm Payroll	$941 360
Prospect Fees	$28 670
Coach	$500 000
Games Remaining	75
Total Game Expenses	$384 598
Projected Expenses	$28 844 845
Projected Balance	$45 096 060

Salary Commitment

Year: 2003	$34 608 360
Year: 2004	$23 358 485
Year: 2005	$13 000 000
Year: 2006	$11 336 000

Doug Weight	7 360 000(4)
Gary Roberts	3 750 000(2)
Darius Kasparaitis	3 600 000(1)
Jeff Friesen	3 200 000(4)
Martin Gelinas	2 375 000(1)
Cliff Ronning	1 875 000(2)
David Legwand	1 462 500(1)
J.P. Dumont	1 181 250(2)
Michal Rozsival	945 000(2)
Valeri Bure	928 000(1)
Janne Laukkanen	911 250(1)
Mark Bell	900 000(1)
Dallas Drake	900 000(1)
Marc Denis	800 000(2)
Brendan Witt	705 000(2)
Rostislav Klesla	680 000(3)
Andrei Nikolishin	594 000(2)
Filip Kuba	412 500(3)
Glen Wesley	300 000(4)
Ty Conklin	300 000(4)
Karlis Skrastins	300 000(3)
Dan Hinote	187 500(3)

Bryan Allen	108 000(4)
David Tanabe	88 575(2)
Milan Kraft	87 500(2)
Sheldon Keefe	85 000(2)
Chris Dingman	54 000(3)
Aaron Gavey	52 500(1)
Dave Roche	45 625(1)
Marc Chouinard	44 000(2)
Ryan VandenBussche	43 750(2)
Lukas Krajicek	38 000(4)
Nikita Alexeev	37 050(2)
Jason Jaspers	34 580(2)
Alexei Volkov	30 000(1)
Chris Tamer	30 000(3)
Ronald Petrovicky	30 000(2)
Ryan Bayda	30 000(4)
Jeff Taffe	25 000(1)
Jonas Andersson	24 180(2)
Daryl Andrews	20 000(1)
Barrett Heisten	19 600(2)
Adam Hall	14 000(2)

Current Funds	$49 354 160
Home Games Remaining	38
Avg. Attendance	18 676
Avg. Revenue/Game	$1 344 720
Projected Revenue	$51 099 360

Expenses

Pro Payroll	$34 742 082
Farm Payroll	$882 440
Prospect Fees	$55 360
Coach	$575 000
Games Remaining	75
Total Game Expenses	$442 133
Projected Expenses	$33 159 953
Projected Balance	$67 293 567

Salary Commitment

Year: 2003	$35 624 522
Year: 2004	$19 687 440
Year: 2005	$12 396 500
Year: 2006	$1 773 500

Chris Chelios	5 000 000(1)
Keith Tkachuk	4 480 000(3)
Steve Thomas	3 000 000(2)
Keith Primeau	2 816 000(3)
Teppo Numminen	2 320 000(3)
Bryan Smolinski	1 881 457(1)
Aleksey Morozov	1 520 000(1)
Adam Deadmarsh	1 500 000(2)
Sean Hill	1 265 625(1)
Chris Therien	1 200 000(1)
Daniel Briere	1 120 500(4)
Michael Nylander	1 050 000(2)
Kimmo Timonen	900 000(2)
Ron Tugnutt	880 000(1)
Martin Havlat	825 000(1)
Karel Rachunek	750 000(1)
Jean-Sebastien Giguere	742 500(2)
Mike Grier	600 000(1)
Vaclav Prospal	562 500(4)
Marcus Ragnarsson	553 500(1)
Steve Rucchin	525 000(1)
Antti Laaksonen	400 000(1)
Ales Pisa	300 000(3)
Pasi Nurminen	300 000(3)
Stanislav Chistov	250 000(1)

Shaun VanAllen	91 500(1)
Ben Clymer	60 750(3)
Alexander Auld	50 000(3)
Stephane Veilleux	50 000(2)
Scottie Upshall	50 000(4)
Sebastien Centomo	50 000(1)
Jimmie Olvestad	48 440(2)
Jaroslav Svoboda	43 750(3)
Jesse Wallin	40 500(4)
Dmitri Yakushin	40 000(3)
Marian Cisar	32 500(3)
Blair Betts	30 000(3)
Bill Houlder	30 000(3)
Dmitri Tolkunov	30 000(3)
Jeff Finley	30 000(3)
Hannes Hyvonen	30 000(3)
Zdenek Kutlak	30 000(3)
Eric Nickulas	25 000(1)
Alexei Semenov	25 000(1)
Martin Samuelsson	25 000(1)
Alexander Svitov	25 000(1)
Jared Aulin	25 000(1)
Eric Boulton	20 000(1)

Current Funds	$34 020 759
Home Games Remaining	35
Avg. Attendance	22 682
Avg. Revenue/Game	$1 551 438
Projected Revenue	$54 300 330

Expenses

Pro Payroll	$34 803 350
Farm Payroll	$971 285
Prospect Fees	$25 600
Coach	$610 000
Games Remaining	71
Total Game Expenses	$444 027
Projected Expenses	$31 525 935
Projected Balance	$56 795 154

Salary Commitment

Year: 2003	$35 774 635
Year: 2004	$20 160 635
Year: 2005	$11 586 970
Year: 2006	$6 626 970

Derian Hatcher	3 910 000(1)
Marian Gaborik	3 640 000(2)
Vyacheslav Kozlov	3 600 000(3)
Todd Bertuzzi	3 123 750(4)
Jason Arnott	2 880 000(1)
Chris Gratton	2 025 000(1)
Brendan Morrison	1 680 000(4)
Derek Morris	1 400 000(2)
Patrick Lalime	1 280 000(3)
Lubomir Visnovsky	1 270 000(1)
Chris Simon	1 200 000(2)
Mathieu Biron	1 147 500(4)
Andreas Johansson	1 116 000(2)
Zdeno Chara	1 093 750(1)
Miroslav Satan	900 000(1)
Glen Murray	900 000(1)
Barret Jackman	642 600(4)
Kirk Maltby	550 000(1)
Hal Gill	519 750(1)
Kim Johnsson	400 000(1)
Robyn Regehr	375 000(2)
Corey Schwab	300 000(1)
Derek Armstrong	300 000(2)
Sandy McCarthy	300 000(2)
Henrik Zetterberg	250 000(1)

Darren McCarty	135 000(1)
Rick DiPietro	90 000(1)
Ray Emery	50 000(2)
Konstantin Koltsov	50 000(2)
Dan Blackburn	50 000(3)
Alexei Ponikarovsky	40 500(1)
Ryan Miller	35 000(1)
Mark Eaton	35 000(1)
John Erskine	33 120(4)
Mark Rycroft	30 000(1)
Ryan Flinn	30 000(1)
Jaroslav Kristek	30 000(1)
Matt Walker	30 000(2)
Lynn Loyns	30 000(1)
Reed Low	30 000(3)
Eric Godard	30 000(1)
Tomas Zizka	30 000(2)
Kip Brennan	30 000(2)
Milan Bartovic	30 000(1)
Ivan Huml	28 665(2)
Pierre-Marc Bouchard	25 000(1)
Alexander Frolov	25 000(1)
Tomas Surovy	25 000(1)
Steve Ott	25 000(1)
Stephen Weiss	24 000(2)

Current Funds	$28 362 923
Home Games Remaining	39
Avg. Attendance	19 005
Avg. Revenue/Game	$1 094 688
Projected Revenue	$42 692 832

Expenses

Pro Payroll	$42 035 941
Farm Payroll	$1 435 448
Prospect Fees	$0 000
Coach	$625 000
Games Remaining	78
Total Game Expenses	$537 761
Projected Expenses	$41 945 346
Projected Balance	$29 110 409

Salary Commitment

Year: 2003	$43 471 388
Year: 2004	$28 441 812
Year: 2005	$4 085 962
Year: 2006	$2 198 400

Scott Stevens	7 410 000(2)
Mathieu Schneider	6 173 156(1)
Rod Brind'Amour	5 120 000(2)
Mark Recchi	4 675 000(2)
Peter Bondra	4 662 435(1)
Ed Jovanovski	2 175 000(2)
Ilya Kovalchuk	1 692 600(2)
Brad Stuart	1 560 000(4)
Shawn McEachern	1 275 000(1)
Richard Lintner	950 000(2)
Patrik Stefan	820 000(1)
Bates Battaglia	750 000(2)
Vaclav Varada	708 750(3)
Miikka Kiprusoff	700 000(1)
Johan Hedberg	600 000(4)
Jason Williams	582 750(1)
Matt Cooke	525 000(2)
Jamie Langenbrunner	450 000(2)
Sergei Brylin	406 250(2)
Luke Sellars	300 000(3)
Rick Nash	250 000(1)
Jason Spezza	250 000(1)

Brent Johnson	350 000(3)
Boyd Devereaux	164 062(3)
Chad Kilger	106 250(3)
David Aebischer	94 500(3)
Derek Gustafson	88 960(1)
Tyson Nash	72 000(2)
Niclas Wallin	60 400(1)
Jason Marshall	50 625(1)
Brian Pothier	47 500(2)
Toni Dahlman	45 000(3)
Eric Beaudoin	38 400(4)
Chris Neil	37 500(1)
Wade Belak	37 500(2)
Ville Peltonen	35 000(3)
Levente Szuper	32 500(3)
Martin Sonnenberg	31 250(3)
Richard Park	30 000(1)
Steve Passmore	30 000(1)
Andy McDonald	30 000(2)
Shane Willis	20 250(3)
Steve Martins	18 750(1)
Anton Volchenkov	15 000(2)

Current Funds	$52 567 839
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$44 107 492
Farm Payroll	$1 551 024
Prospect Fees	$7 636
Coach	$440 000
Games Remaining	82
Total Game Expenses	$562 270
Projected Expenses	$46 106 152
Projected Balance	$6 461 687

Salary Commitment

Year: 2003	$45 658 516
Year: 2004	$34 706 381
Year: 2005	$21 835 014
Year: 2006	$3 762 750

Mike Modano	15 170 606(3)
Dominik Hasek	5 000 000(2)
Bryan Marchment	3 420 000(4)
Rob Niedermayer	2 880 000(1)
Trevor Linden	1 700 000(1)
Mariusz Czerkawski	1 680 000(2)
Brian Savage	1 500 000(1)
Scott Hartnell	1 500 000(2)
Martin Skoula	1 462 500(3)
Donald Audette	1 440 000(1)
Jason Wiemer	1 280 000(1)
Steve Konowalchuk	1 275 000(2)
Bobby Holik	1 111 223(2)
Grant Marshall	729 000(1)
Jay Pandolfo	701 663(3)
Brad Isbister	637 500(3)
Stephane Yelle	607 500(2)
Frantisek Kaberle	540 000(2)
Ossi Vaananen	500 000(1)
Jani Hurme	472 500(2)
Philippe Boucher	250 000(2)
Ivan Majesky	250 000(1)

Luke Richardson	250 000(1)
Randy McKay	194 906(2)
Pavel Brendl	135 000(4)
Maxim Afinogenov	112 500(4)
Justin Papineau	88 800(1)
Todd Fedoruk	75 000(4)
Denis Hamel	65 625(3)
Jakub Cutta	65 000(2)
Vitali Yachmenev	62 500(1)
Ryan Johnson	59 838(2)
Chris Nielsen	45 825(1)
Branislav Mezei	45 000(2)
Jamie Heward	43 750(2)
Pascal Trepanier	37 500(1)
Jim Dowd	34 370(3)
Nathan Perrott	32 110(1)
Craig Andersson	30 000(1)
Marcel Hossa	26 650(2)
Sasha Goc	26 400(1)
Peter Sejna	25 000(1)
Mathieu Chouinard	25 000(1)
Doug Janik	25 000(1)
Miroslav Zalesak	25 000(1)
Jeff Heerema	20 250(4)

Current Funds	$49 807 234
Home Games Remaining	27
Avg. Attendance	21 766
Avg. Revenue/Game	$1 413 642
Projected Revenue	$38 168 334

Expenses

Pro Payroll	$47 457 950
Farm Payroll	$351 250
Prospect Fees	$48 625
Coach	$525 000
Games Remaining	57
Total Game Expenses	$590 034
Projected Expenses	$33 631 964
Projected Balance	$54 343 604

Salary Commitment

Year: 2003	$47 809 200
Year: 2004	$28 779 200
Year: 2005	$22 478 250
Year: 2006	$9 661 500

Martin Brodeur	9 562 500(4)
Teemu Selanne	5 780 000(1)
Mattias Ohlund	5 750 000(3)
Mark Messier	4 725 000(1)
Eric Brewer	3 700 000(1)
Zigmund Palffy	2 760 000(2)
Simon Gagne	1 560 000(3)
Joe Thornton	1 480 000(3)
Sean O'Donnell	1 440 000(1)
Mario Lemieux	1 410 000(1)
Janne Niinimaa	1 360 000(3)
Saku Koivu	1 125 000(2)
Jochen Hecht	948 000(3)
Ethan Moreau	920 000(2)
Bryan McCabe	675 000(3)
Juraj Kolnik	650 000(2)
Jason Smith	600 000(3)
Scott Walker	573 750(1)
Dwayne Roloson	531 250(2)
Daniel Tkaczuk	391 500(3)
Peter Worrell	381 250(1)
Tom Fitzgerald	300 000(1)
Nathan Dempsey	300 000(1)
Raffi Torres	284 700(2)
Jay Bouwmeester	250 000(1)

Zac Bierk	39 000(4)
Jason Bacashihua	35 000(1)
Ray Schultz	33 500(3)
Turner Stevenson	30 000(4)
Lubomir Sekeras	30 000(1)
Steve Gainey	30 000(2)
Pavel Rosa	30 000(4)
Mike Keane	30 000(1)
Jamie Lundmark	25 000(1)
Carlo Colaiacovo	25 000(1)
Sami Helenius	25 000(1)
Travis Brigley	18 750(3)

Current Funds	$70 665 721
Home Games Remaining	38
Avg. Attendance	22 000
Avg. Revenue/Game	$1 188 000
Projected Revenue	$45 144 000

Expenses

Pro Payroll	$44 038 187
Farm Payroll	$1 283 875
Prospect Fees	$58 489
Coach	$700 000
Games Remaining	77
Total Game Expenses	$561 958
Projected Expenses	$43 270 761
Projected Balance	$72 538 960

Salary Commitment

Year: 2003	$45 322 062
Year: 2004	$31 559 237
Year: 2005	$30 446 937
Year: 2006	$11 455 437

Paul Kariya	9 350 000(3)
Curtis Joseph	4 600 000(1)
Mats Sundin	4 000 000(3)
Bill Guerin	3 867 500(4)
Vladimir Malakhov	3 500 000(1)
Sergei Gonchar	3 421 250(4)
Ron Francis	3 040 000(3)
Phil Housley	1 662 500(1)
Tom Poti	1 320 000(4)
Arturs Irbe	1 317 500(1)
Mike York	960 000(4)
Kris Draper	900 000(1)
Mattias Timander	885 937(4)
Joel Bouchard	765 000(3)
Jean-Yves Leroux	625 000(1)
P.J. Axelsson	573 750(4)
Steve Sullivan	560 000(3)
Patrik Elias	525 000(1)
Craig Johnson	506 250(3)
Niclas Havelid	425 000(2)
Alexander Karpovtsev	350 000(3)
Brad Tapper	350 000(2)
Jason Blake	283 500(4)
Radovan Somik	250 000(1)

Tommy Albelin	151 875(1)
Manny Malhotra	146 250(3)
Marty McInnis	121 500(2)
Steve Kelly	114 750(3)
Jussi Markkanen	87 800(2)
Todd Warriner	77 625(1)
Tim Taylor	57 375(3)
John Jakopin	54 375(3)
Karel Pilar	53 500(4)
Mark Smith	53 400(1)
Shawn Horcoff	52 500(2)
Kelly Buchberger	40 500(2)
Brian Willsie	37 800(1)
Greg Hawgood	37 125(1)
Sean Brown	30 000(4)
Maxim Kuznetsov	30 000(4)
Justin Kurtz	30 000(4)
Sylvain Blouin	25 000(3)
Fernando Pisani	25 000(1)
Matt Higgins	22 500(3)
Martin Prusek	20 000(2)
Michael Rupp	15 000(2)

Current Funds	$70 649 317
Home Games Remaining	37
Avg. Attendance	22 902
Avg. Revenue/Game	$1 236 681
Projected Revenue	$45 757 197

Expenses

Pro Payroll	$37 653 926
Farm Payroll	$1 894 773
Prospect Fees	$36 587
Coach	$965 000
Games Remaining	75
Total Game Expenses	$494 516
Projected Expenses	$37 088 676
Projected Balance	$79 317 838

Salary Commitment

Year: 2003	$39 548 699
Year: 2004	$35 108 919
Year: 2005	$15 712 793
Year: 2006	$14 413 793

Brett Hull	8 100 001(2)
Tony Amonte	7 600 000(4)
Joe Nieuwendyk	3 520 000(2)
Ken Klee	2 250 000(2)
Oleg Tverdovsky	2 100 000(1)
Brent Sopel	1 937 000(2)
Greg deVries	1 654 000(2)
Dick Tarnstrom	1 588 800(4)
Adrian Aucoin	1 558 000(4)
Pavol Demitra	1 294 125(4)
Oleg Saprykin	900 000(4)
Ray Whitney	840 000(4)
Tomas Vokoun	750 000(2)
Todd White	750 000(1)
Jaroslav Spacek	675 000(3)
Magnus Arvedson	675 000(1)
Jason Podollan	562 000(2)
Marty Turco	375 000(1)
Eric Boguniecki	300 000(3)
Dan McGillis	225 000(3)

Cory Cross	175 000(4)
Matt Cullen	120 000(2)
Greg Johnson	110 000(2)
Petr Tenkrat	105 000(1)
Aki Berg	103 125(2)
Denis Shvidki	102 500(2)
Dave Manson	90 600(1)
Michal Grosek	80 625(1)
Bob Boughner	79 688(4)
Andy Delmore	75 000(4)
Jonas Hoglund	75 000(2)
Samuel Pahlsson	75 000(2)
Mike Dunham	67 500(3)
Steve Poapst	66 800(1)
Eric Belanger	60 500(1)
Shean Donovan	57 375(1)
Mike Leclerc	54 000(4)
Chris McAllister	47 120(4)
Toby Petersen	37 500(2)
Peter Smrek	37 500(4)
Jason King	35 000(4)
Cristobal Huet	35 000(4)
Nick Tselios	34 960(1)
Derrick Walser	34 560(4)
Randy Robitaille	31 500(3)
Duvie Westcott	30 000(4)
Brett Mclean	30 000(4)
Jason Chimera	29 920(1)
Guillaume Lefebvre	14 000(1)

Current Funds	$76 132 019
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$15 734 620
Farm Payroll	$966 175
Prospect Fees	$22 925
Coach	$550 000
Games Remaining	82
Total Game Expenses	$210 655
Projected Expenses	$17 273 720
Projected Balance	$58 858 299

Salary Commitment

Year: 2003	$16 400 795
Year: 2004	$12 997 745
Year: 2005	$6 682 725
Year: 2006	$1 322 475

Nik Antropov	1 462 500(3)
Patrick Marleau	1 387 500(2)
Martin Lapointe	1 275 000(2)
Chris Phillips	1 181 250(1)
Ladislav Nagy	1 125 000(4)
Ivan Novoseltsev	1 120 000(3)
Keith Carney	945 000(2)
Oleg Kvasha	915 000(2)
Willie Mitchell	899 000(2)
Jon Klemm	776 250(3)
Dan Cloutier	607 500(1)
Brad Richards	600 000(1)
Lubos Bartecko	600 000(3)
Dave Scatchard	577 500(3)
Kip Miller	388 120(2)
Robert Esche	375 000(1)
Igor Ulanov	300 000(1)
Jamal Mayers	300 000(0)
Lyle Odelein	300 000(2)
Evgeny Konstantinov	300 000(3)
Serge Payer	300 000(3)

Matthew Lombardi	97 500(1)
Igor Knyazev	86 400(4)
Kristian Kudroc	65 580(4)
Brian Campbell	64 500(2)
Artem Chubarov	64 000(3)
Deron Quint	62 500(2)
Jay Legault	50 000(1)
Josef Melichar	50 000(1)
Jody Shelley	48 400(2)
Alex Henry	45 495(4)
Phillipe Sauve	40 000(3)
Brian Finley	35 000(1)
Scott Hannan	30 000(2)
Karel Mosovsky	30 000(3)
Vaclav Pletka	30 000(3)
Tomas Divisek	30 000(3)
Yuri Babenko	30 000(3)
Mattias Weinhandl	25 000(1)
Dennis Seidenberg	25 000(1)
Vernon Fiddler	25 000(1)
Petr Hubacek	16 800(1)
Sergei Varlamov	15 000(1)

Current Funds	$31 989 946
Home Games Remaining	34
Avg. Attendance	24 000
Avg. Revenue/Game	$1 660 114
Projected Revenue	$56 443 876

Expenses

Pro Payroll	$40 962 349
Farm Payroll	$1 295 420
Prospect Fees	$21 250
Coach	$450 000
Games Remaining	68
Total Game Expenses	$521 086
Projected Expenses	$35 433 821
Projected Balance	$53 000 001

Salary Commitment

Year: 2003	$42 257 769
Year: 2004	$27 087 019
Year: 2005	$15 015 019
Year: 2006	$14 460 519

Joe Sakic	6 650 000(4)
Vincent Damphousse	5 700 000(1)
Alexei Kovalev	4 454 000(4)
Geoff Sanderson	3 500 000(2)
Nicklas Lidstrom	2 788 000(2)
Sergei Zubov	2 737 500(1)
Jere Lehtinen	2 624 299(4)
Nikolai Khabibulin	1 870 000(1)
Tim Connolly	1 640 000(2)
Adam Foote	1 481 250(1)
Radim Vrbata	1 119 300(2)
Jose Theodore	968 000(2)
Fredrik Modin	850 000(2)
Andrei Markov	700 000(1)
Martin Straka	640 000(1)
Darcy Tucker	450 000(1)
Kyle Rossiter	437 500(3)
Martin St. Louis	400 000(1)
Shayne Corson	300 000(1)
Scott Ferguson	300 000(1)
Dave Andreychuk	300 000(2)
Mike Danton	300 000(4)
Claude Lemieux	300 000(1)
Alyn McCauley	250 000(2)
Colin White	202 500(4)

Byron Dafoe	255 000(2)
Taylor Pyatt	82 000(1)
Mike Fisher	81 000(2)
Denis Arkhipov	80 000(2)
Martin Erat	73 580(2)
Kirill Safronov	72 000(3)
Nolan Yonkman	69 720(4)
Brad May	60 000(1)
Pavel Trnka	45 000(3)
Josef Vasicek	42 500(2)
Marty Murray	40 000(4)
Mark Hartigan	40 000(1)
Kamil Piros	40 000(2)
Jeff Farkas	36 000(2)
Alexander Korolyuk	30 000(4)
Mikko Jokela	30 000(4)
Ken Daneyko	30 000(1)
Darren Haydar	30 000(4)
Claude Lapointe	30 000(4)
Kevin Dineen	30 000(1)
Andy Hilbert	28 600(2)
Tomas Malec	25 000(1)
Christian Backman	25 000(1)
Ilya Bryzgalov	20 020(2)

Current Funds	$56 435 426
Home Games Remaining	31
Avg. Attendance	22 000
Avg. Revenue/Game	$1 188 000
Projected Revenue	$36 828 000

Expenses

Pro Payroll	$41 460 039
Farm Payroll	$1 008 000
Prospect Fees	$31 389
Coach	$625 000
Games Remaining	60
Total Game Expenses	$525 908
Projected Expenses	$31 554 460
Projected Balance	$61 708 966

Salary Commitment

Year: 2003	$42 468 039
Year: 2004	$29 873 725
Year: 2005	$16 134 750
Year: 2006	$4 585 750

Pavel Bure	9 350 000(3)
John LeClair	5 690 597(1)
Rob Blake	5 355 000(2)
Owen Nolan	4 320 000(2)
Radek Bonk	3 540 000(4)
Marty Reasoner	1 300 000(1)
Chris Drury	1 024 000(3)
Brad Lukowich	1 002 380(1)
Murray Baron	1 000 000(1)
Pascal Dupuis	951 750(4)
Jarome Iginla	937 500(1)
Kevyn Adams	850 000(1)
Rhett Warrener	756 000(2)
Jan Hrdina	750 000(2)
Alexander Khavanov	750 000(3)
Aaron Miller	683 437(1)
Sergei Zholtok	609 375(2)
Manny Legace	500 000(2)
Evgeni Nabokov	475 000(1)
Lance Ward	475 000(2)
Ruslan Fedotenko	425 000(2)
Radoslav Suchy	375 000(3)
Ales Kotalik	340 000(2)

Jeremy Reich	256 500(1)
Bill Muckalt	127 500(1)
Jason Ward	70 000(1)
Richard Jackman	64 000(4)
Mike Commodore	60 500(2)
Joel Kwiatkowski	53 100(2)
Tyler Wright	50 000(1)
Josef Boumedienne	50 000(3)
Vesa Toskala	41 400(1)
Chris Hajt	40 000(2)
Curtis Cruickshank	35 000(1)
Petr Schastlivy	30 000(4)
Josh Langfeld	30 000(2)
Rob Davison	25 000(1)
Tomas Kurka	25 000(1)
Jim Vandermeer	25 000(1)
Charlie Stephens	25 000(2)

Current Funds	$52 146 438
Home Games Remaining	36
Avg. Attendance	21 265
Avg. Revenue/Game	$1 339 707
Projected Revenue	$48 229 452

Expenses

Pro Payroll	$44 660 884
Farm Payroll	$991 750
Prospect Fees	$66 000
Coach	$435 000
Games Remaining	71
Total Game Expenses	$562 849
Projected Expenses	$39 962 293
Projected Balance	$60 413 597

Salary Commitment

Year: 2003	$45 652 634
Year: 2004	$23 658 834
Year: 2005	$9 221 500
Year: 2006	$5 185 000

Jaromir Jagr	16 150 000(1)
Ed Belfour	5 290 774(2)
Luc Robitaille	3 000 010(2)
Chris Osgood	2 720 000(2)
Viktor Kozlov	2 280 000(4)
Brian Rolston	1 740 000(4)
Steve Heinze	1 484 000(3)
Patrice Brisebois	1 425 000(3)
Tomas Holmstrom	1 250 000(1)
Kenny Jonsson	1 200 000(2)
Erik Rasmussen	1 181 250(1)
Robert Lang	1 120 000(4)
Mike Sillinger	781 250(1)
Ulf Dahlen	750 000(1)
Jason Woolley	660 000(2)
Eric Daze	560 000(3)
Bruno St. Jacques	450 000(2)
Mikael Renberg	400 000(2)
Jean-Francois Fortin	393 600(1)
Daniel Tjarnqvist	375 000(3)
Martin Gerber	350 000(1)
Jaroslav Modry	300 000(2)
Micki Dupont	300 000(1)
Brandon Reid	250 000(1)
Simon Gamache	250 000(1)

Jamie Storr	132 000(2)
Wayne Primeau	108 000(1)
Fredrik Olausson	75 000(1)
Curtis Leschyshyn	75 000(2)
Karl Dykhuis	67 500(3)
Josh DeWolf	50 000(2)
Chris Taylor	45 000(4)
Craig Darby	45 000(1)
Patrick Boileau	39 700(1)
Christian Berglund	36 050(2)
Brad Bombardir	35 000(3)
Tom Kostopoulos	30 000(2)
Norm Milley	30 000(3)
Michael Leighton	30 000(3)
Brad Leeb	30 000(1)
Adam Colagiacomo	30 000(2)
Lasse Pirjeta	30 000(3)
Landon Wilson	25 500(2)
Frederic Cassivi	25 000(1)
Chris Herperger	25 000(2)
Todd Reirden	15 000(1)
Jordan Krestanovich	13 000(2)

Current Funds	$33 980 922
Home Games Remaining	35
Avg. Attendance	23 936
Avg. Revenue/Game	$1 292 535
Projected Revenue	$45 238 725

Expenses

Pro Payroll	$45 363 545
Farm Payroll	$1 134 585
Prospect Fees	$42 430
Coach	$500 000
Games Remaining	71
Total Game Expenses	$573 665
Projected Expenses	$40 730 241
Projected Balance	$38 489 406

Salary Commitment

Year: 2003	$46 498 130
Year: 2004	$18 066 415
Year: 2005	$5 505 870
Year: 2006	$1 430 295

Sergei Fedorov	8 200 000(1)
Steve Yzerman	5 750 000(1)
Al MacInnis	5 600 000(1)
Brian Leetch	5 000 000(1)
Pierre Turgeon	3 800 000(2)
Scott Niedermayer	2 400 000(2)
Cory Stillman	2 250 000(2)
Shane Doan	1 600 000(3)
Andy Sutton	1 312 500(1)
Radek Dvorak	1 087 500(3)
Roman Cechmanek	1 000 000(2)
Oleg Petrov	907 250(1)
Dean McAmmond	880 875(3)
Brenden Morrow	800 000(1)
Felix Potvin	800 000(2)
Bryan Berard	617 000(2)
Steve Staios	594 920(4)
Tomas Kaberle	576 000(4)
Todd Marchant	525 000(2)
Richard Zednik	487 500(2)
Donald Brashear	375 000(2)
Evgeny Korolev	300 000(3)
Ales Hemsky	250 000(1)
Jim Fahey	250 000(1)

Jamie Rivers	94 500(1)
Travis Roche	80 000(4)
Greg Classen	75 000(2)
Stan Neckar	74 200(3)
Mike Wilson	69 525(1)
Robert Dome	68 000(3)
Mikko Eloranta	67 500(2)
Rene Corbet	60 750(2)
Johan Holmqvist	54 000(4)
Jeff Toms	50 000(1)
Eric Messier	37 500(1)
Darby Hendrickson	37 500(2)
Andrew Raycroft	35 440(1)
David Morisset	35 295(2)
Jamie Wright	35 000(3)
Andre Savage	35 000(4)
Mikael Tellqvist	30 375(4)
Jiri Dopita	30 000(2)
Kaspars Astashenko	30 000(3)
Lee Goren	30 000(1)
Peter Sarno	30 000(4)
Drake Berehowsky	30 000(4)
Shaone Morrisonn	25 000(1)
Domenic Pittis	20 000(1)

Current Funds	$7 248 257
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$41 122 178
Farm Payroll	$657 555
Prospect Fees	$42 437
Coach	$630 000
Games Remaining	82
Total Game Expenses	$517 709
Projected Expenses	$42 452 170
Projected Balance	-$35 203 913

Salary Commitment

Year: 2003	$41 779 733
Year: 2004	$30 913 383
Year: 2005	$17 251 428
Year: 2006	$16 373 928

Alexander Mogilny	5 760 000(1)
Jeremy Roenick	5 760 000(2)
Daniel Alfredsson	5 400 000(4)
Sandis Ozolinsh	4 800 000(4)
Petr Nedved	4 332 503(4)
Jozef Stumpel	2 240 000(2)
Henrik Sedin	1 200 000(1)
Jan Hlavac	1 125 000(2)
Yanic Perreault	1 050 000(2)
Garth Snow	1 012 500(1)
Chris Clark	882 000(2)
Jonathan Girard	877 500(3)
John Grahame	820 125(4)
Robert Reichel	750 000(2)
Rob Zamuner	708 750(1)
Ryan Smyth	675 000(2)
Toni Lydman	600 000(1)
Anson Carter	562 500(1)
Stephane Robidas	490 000(2)
Yannick Tremblay	487 500(2)
Marek Malik	400 000(4)
Jere Karalahti	400 000(1)
Tony Tuzzolino	400 000(1)
Henrik Tallinder	388 800(4)

Tomas Kloucek	82 500(4)
Adam Mair	65 000(2)
Krystofer Kolanos	64 155(2)
Kyle Calder	57 600(1)
Mika Noronen	50 000(1)
Nolan Pratt	49 500(2)
Curtis Sanford	35 000(1)
Jiri Bicek	35 000(1)
Craig Adams	30 000(4)
Matt Davidson	30 000(4)
Francois Beauchemin	30 000(4)
Joe Dipenta	30 000(4)
Alexei Tezikov	30 000(4)
Nicholas Dimitrakos	25 000(1)
Andrej Nedorost	23 800(2)
Jeremy Adduono	20 000(1)

Current Funds	$16 987 091
Home Games Remaining	39
Avg. Attendance	22 000
Avg. Revenue/Game	$1 188 000
Projected Revenue	$46 332 000

Expenses

Pro Payroll	$27 217 515
Farm Payroll	$368 173
Prospect Fees	$47 685
Coach	$970 000
Games Remaining	78
Total Game Expenses	$348 822
Projected Expenses	$27 208 087
Projected Balance	$36 111 004

Salary Commitment

Year: 2003	$27 585 688
Year: 2004	$15 015 800
Year: 2005	$10 467 515
Year: 2006	$5 762 515

Theo Fleury	4 037 500(1)
Sergei Samsonov	2 590 015(4)
Mike Ricci	1 800 000(3)
Boris Mironov	1 650 000(1)
Justin Williams	1 612 500(4)
Vincent Lecavalier	1 560 000(4)
Kristian Huselius	1 472 000(2)
Travis Green	1 350 000(1)
Jay McKee	1 275 000(3)
Niklas Sundstrom	1 230 000(3)
Daniel Sedin	1 200 000(1)
Bryce Salvador	1 084 000(1)
Mike Comrie	1 025 000(1)
Dmitry Yushkevich	1 000 500(2)
Roberto Luongo	975 000(1)
Ruslan Salei	900 000(2)
Steve Shields	600 000(2)
Petr Buzek	487 500(1)
Pavel Kubina	418 500(2)
Tyler Arnason	400 000(3)
Dmitri Khristich	300 000(1)
Tie Domi	250 000(1)

Matt Pettinger	80 888(1)
Juha Ylonen	57 375(2)
Ian Moran	47 250(2)
Xavier Delisle	40 000(2)
Scott Lachance	30 000(1)
Guy Hebert	30 000(1)
Francis Belanger	30 000(1)
Kurtis Foster	25 000(1)
Nolan Baumgartner	15 000(1)
Olivier Michaud	12 660(2)

Current Funds	$18 530 280
Home Games Remaining	38
Avg. Attendance	19 299
Avg. Revenue/Game	$1 111 623
Projected Revenue	$42 241 674

Expenses

Pro Payroll	$26 931 450
Farm Payroll	$1 557 161
Prospect Fees	$44 453
Coach	$875 000
Games Remaining	76
Total Game Expenses	$358 635
Projected Expenses	$27 256 254
Projected Balance	$33 515 700

Salary Commitment

Year: 2003	$28 488 611
Year: 2004	$22 686 611
Year: 2005	$10 080 200
Year: 2006	$1 905 200

Eric Weinrich	4 560 000(2)
Jocelyn Thibault	3 600 000(3)
Scott Young	2 126 250(2)
Bret Hedican	2 040 000(2)
Sergei Berezin	1 500 000(3)
Stephane Quintal	1 425 000(3)
Brian Boucher	1 350 000(3)
Mattias Norstrom	1 275 000(1)
Marco Sturm	1 200 000(1)
Jason York	877 500(2)
Nick Schultz	811 200(4)
John Madden	750 000(2)
Vladimir Orszagh	700 000(4)
Vitaly Vishnevski	684 000(1)
Jassen Cullimore	607 500(1)
Andrew Brunette	525 000(2)
Radek Martinek	500 000(2)
Trent Klatt	400 000(1)
Steve Reinprecht	400 000(2)
Francis Bouillon	300 000(4)
Niko Kapanen	300 000(3)
Dale Purinton	250 000(1)
Alexei Smirnov	250 000(1)
Kurt Sauer	250 000(1)
Kyle Wanvig	250 000(1)

Joe Juneau	297 000(2)
Andreas Dackell	180 000(1)
Kent Manderville	175 000(2)
Tony Hrkac	100 000(1)
Igor Korolev	80 156(2)
Rocky Thompson	64 000(4)
Rob Dimaio	60 000(1)
Robbie Tallas	50 000(2)
Jamie McLennan	50 000(1)
Andrej Podkonicky	47 500(1)
Jeff Cowan	45 000(1)
Jean-Luc Grand-Pierre	45 000(1)
Patrick DesRochers	40 000(2)
Jason Krog	40 000(2)
Ivan Ciernik	33 000(1)
Eric Cairns	31 725(2)
Martin Cibak	31 080(2)
Sean Avery	30 000(2)
Jon Sim	30 000(4)
Stephen Peat	28 700(2)
Michael Cammalleri	25 000(1)
Serge Aubin	25 000(1)
Igor Radulov	25 000(1)
Brian Sutherby	12 600(2)
Andrei Medvedev	11 400(2)